{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Notes","RC-R","DTA Worksheet","Phase-in Table","DRAFT RC-R Instructions"],"not_rendered":{"charts":0,"images":25,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Notes","index":0,"n_rows":24,"n_cols":9,"rows_kept":24,"cut":false,"hidden":false,"merged":[[23,0,24,8],[2,0,7,8],[9,0,10,8],[15,0,16,8],[12,0,13,8],[18,0,19,8]]}
["Schedule RC-R Threshold Deduction Worksheet",null,null,null,null,null,null,null,"© 2014 Wipfli LLP"]
[]
["This workbook was prepared as an example to assist banks with preparing Schedule RC-R of the call report after Basel III becomes effective for community banks.  However, users should carefully review amounts calculated in this workbook to verify they are the appropriate amounts to report in each respective line of its call report.  The workbook is based on information provided by the FDIC in its “Draft Instructions for the New and Revised Call Report Items for March 2014 and March 2015” dated January 10, 2014 and is believed to be accurate as of October 31, 2014.  Wipfli takes no responsibility to update this workbook for changes made to the call report instructions subsequent to the aforementioned draft call report instructions, nor for any particular use by any user.  Any user relying on this workbook does so at his or her own risk."]
[]
[]
[]
[]
[]
[]
["The \"RC-R\" worksheet calculates the various deductions from Common Equity Tier 1 (CET1) capital using information entered by the user.  Information may be entered in the lighter shaded cells.  Yellow shaded cells are the calculated amounts to report for each applicable line item."]
[]
[]
["Be sure to complete the call report date at the top of \"RC-R\" since this affects the phase-in amounts for the various deductions.  Also be sure to enter whether the institution has (or will) make the AOCI opt-out election on line 3a."]
[]
[]
["The \"Jump to Instr\" buttons on \"RC-R\" can be used to take you to the call report instructions for the applicable line.  The \"Jump to Line No\" buttons on the \"DRAFT RC-R Instructions\" tab can be used to return you to the applicable line number on \"RC-R.\""]
[]
[]
["The \"DTA Worksheet\" is used to enter the various deferred tax asset components (and valuation allowance, if applicable) and allocate the deferred tax liability.  Amounts calculated on this worksheet are automatically carried forward to the applicable lines in \"RC-R.\""]
[]
[]
["The \"Phase-in Table\" worksheet is read-only - it includes the phase-in amounts for each applicable line item."]
[]
["The \"DRAFT RC-R Instructions\" worksheet includes the instructions for each applicable line as reported in the FDIC's \"Draft Instructions for the New and Revised Call Report Items for March 2014 and March 2015\" dated January 10, 2014."]

{"sheet":"RC-R","index":1,"n_rows":207,"n_cols":10,"rows_kept":207,"cut":false,"hidden":false,"merged":[[0,0,0,2]]}
["Name of Institution",null,null,null,"Web Site Links:","Draft RC-R Form for 2015",null,null,null,"© 2014 Wipfli LLP"]
["Schedule RC-R Threshold Deduction Worksheet",null,null,null,null,"Draft Instructions to RC-R for 2015"]
["Call report date:","2015-03-31",null,null,null,"FDIC Basel III Regulatory Reporting Page"]
["Please review the \"Notes\" worksheet for important instructions."]
[null,null,null,null,null,null,null,"Jump"]
["NOTE:  Enter amounts as positive numbers unless otherwise stated",null,null,null,null,null,"(in 000's)","to",null,"(in 000's)"]
["Line No","Line item",null,null,null,null,"Enter Amount","Instr","Phase-in","Reported Amount"]
[]
[1,"Common stock and paid-in surplus, net of treasury stock and unearned employee stock",null,null,null,null,0,null,null,{"$f":"G9","v":0}]
[null,"ownership plan (ESOP) shares"]
[]
[2,"Retained earnings",null,null,null,null,0,null,null,{"$f":"G12","v":0}]
[]
[3,"Accumulated other comprehensive income (AOCI) (enter loss as 'negative')",null,null,null,null,0,null,null,{"$f":"G14","v":0}]
[]
["3a","AOCI opt-out election",null,null,null,null,"Yes",null,null,{"$f":"IF(G16=\"Yes\",1,IF(G16=\"No\",0,\"ERROR\"))","v":1}]
[]
[4,"Common equity tier 1 (CET1) minority interest includable in CET1 capital",null,null,null,null,null,null,null,{"$f":"G18","v":0}]
[]
[5,"CET1 capital before adjustments and deductions",null,null,null,null,{"$f":"G9+G12+G14+G18","v":0},null,null,{"$f":"G20","v":0}]
[]
[6,"Goodwill (before associated deferred tax liability (DTL))",null,null,null,null,0,null,{"$f":"IF(YEAR(N($B$3))<2018,VLOOKUP(A22,Phase_in,YEAR(N($B$3))-2012),1)","v":1},{"$f":"ROUND((G22-G23)*I22,0)","v":0}]
[null,"Associated DTL",null,null,null,null,{"$f":"-('DTA Worksheet'!H77+'DTA Worksheet'!H100+'DTA Worksheet'!H126+'DTA Worksheet'!H149+'DTA Worksheet'!H172)","v":0}]
[]
[7,"Intangible assets (other than goodwill and mortgage servicing assets (MSA) - generally includes",null,null,null,null,0,null,{"$f":"IF(YEAR(N($B$3))<2018,VLOOKUP(A25,Phase_in,YEAR(N($B$3))-2012),1)","v":0.4},{"$f":"ROUND((G25-G27)*I25,0)","v":0}]
[null,"core deposit premiums, non-mortgage servicing assets, and purchased credit card relationships"]
[null,"Associated DTL",null,null,null,null,{"$f":"-('DTA Worksheet'!H78+'DTA Worksheet'!H101+'DTA Worksheet'!H127+'DTA Worksheet'!H150+'DTA Worksheet'!H173)","v":0}]
[]
[8,"Deferred tax assets (DTAs) that arise from net operating loss and tax credit carryforwards:",null,null,null,null,null,null,{"$f":"IF(YEAR(N($B$3))<2018,VLOOKUP(A29,Phase_in,YEAR(N($B$3))-2012),1)","v":0.4},{"$f":"G36","v":0}]
[null,"Subtotal from DTA Worksheet",null,null,null,null,{"$f":"'DTA Worksheet'!J68+'DTA Worksheet'!J91+'DTA Worksheet'!J117+'DTA Worksheet'!J140+'DTA Worksheet'!J163","v":0}]
[null,"Preliminary deduction from CET1",null,null,null,null,{"$f":"ROUND((G30)*I29,0)","v":0}]
[null,"Preliminary deduction from Additional Tier 1 capital",null,null,null,null,{"$f":"ROUND((G30)*(1-I29),0)","v":0}]
[null,"Additional Tier 1 capital (RC-R line 23) *",null,null,null,null,{"$f":"G135","v":0}]
[null,"* User must complete Additional Tier 1 capital section in order for CET1 capital amounts to calculate properly"]
[null,"Additional deduction from CET1",null,null,null,null,{"$f":"IF(G33>=G32,0,G32-G33)","v":0}]
[null,"Final deduction from CET1",null,null,null,null,{"$f":"G31+G35","v":0}]
[null,"Final deduction from Additional Tier 1 capital",null,null,null,null,{"$f":"G32-G35","v":0}]
[null,"Remaining Additional Tier 1 capital available",null,null,null,null,{"$f":"G33-G37","v":0}]
[]
[9,"AOCI-related adjustments (complete 9a through 9e if opt-out elected, complete 9f if "]
[null,"opt-out NOT elected)"]
["9a","Net unrealized gains (losses) on AFS securities (enter loss as 'negative')",null,null,null,null,0,null,null,{"$f":"IF($G$16=\"Yes\",G42,0)","v":0}]
["9b","Net unrealized loss on AFS equity securities",null,null,null,null,null,null,null,{"$f":"IF($G$16=\"Yes\",G43,0)","v":0}]
["9c","Accumulated net gains (losses) on cash flow hedges (enter loss as 'negative')",null,null,null,null,null,null,null,{"$f":"IF($G$16=\"Yes\",G44,0)","v":0}]
["9d","Amounts in AOCI atrributed to defined benefit plans (enter loss as 'negative')",null,null,null,null,null,null,null,{"$f":"IF($G$16=\"Yes\",G45,0)","v":0}]
["9e","Net unrealized gains (losses) on HTM securities reported in AOCI (enter loss as 'negative')",null,null,null,null,null,null,null,{"$f":"IF($G$16=\"Yes\",G46,0)","v":0}]
["9f","Accumulated net gains (losses) on cash flow hedges (enter loss as 'negative')",null,null,null,null,null,null,null,{"$f":"IF($G$16=\"No\",G47,0)","v":0}]
[]
[10,"Other deductions from (additions to) CET1 capital before threshold-based deductions:",null,null,null,null,null,null,{"$f":"IF(YEAR(N($B$3))<2018,VLOOKUP(A49,Phase_in,YEAR(N($B$3))-2012),1)","v":0.4}]
["10a","Unrealized net gain (loss) related to changes in the fair value of liabilities that are due to ",null,null,null,null,null,null,null,{"$f":"G56","v":0}]
[null,"changes in own credit risk (enter loss as 'negative')"]
[null,"Preliminary deduction from CET1",null,null,null,null,{"$f":"ROUND((G50)*$I$49,0)","v":0}]
[null,"Preliminary deduction from Additional Tier 1 capital",null,null,null,null,{"$f":"ROUND((G50)*(1-$I$49),0)","v":0}]
[null,"Additional Tier 1 capital (RC-R line 23)",null,null,null,null,{"$f":"G38","v":0}]
[null,"Additional deduction from CET1",null,null,null,null,{"$f":"IF(G54>=G53,0,G53-G54)","v":0}]
[null,"Final deduction from CET1",null,null,null,null,{"$f":"G52+G55","v":0}]
[null,"Final deduction from Additional Tier 1 capital",null,null,null,null,{"$f":"G53-G55","v":0}]
[null,"Remaining Additional Tier 1 capital available",null,null,null,null,{"$f":"G54-G57","v":0}]
[]
["10b","All other deductions from (additions to) common equity tier 1 capital before threshold-based ",null,null,null,null,null,null,null,{"$f":"G66","v":0}]
[null,"deductions (enter addition as 'negative')"]
[null,"Preliminary deduction from CET1",null,null,null,null,{"$f":"ROUND((G60)*$I$49,0)","v":0}]
[null,"Preliminary deduction from Additional Tier 1 capital",null,null,null,null,{"$f":"ROUND((G60)*(1-$I$49),0)","v":0}]
[null,"Additional Tier 1 capital (RC-R line 23)",null,null,null,null,{"$f":"G58","v":0}]
[null,"Additional deduction from CET1",null,null,null,null,{"$f":"IF(G64>=G63,0,G63-G64)","v":0}]
[null,"Final deduction from CET1",null,null,null,null,{"$f":"G62+G65","v":0}]
[null,"Final deduction from Additional Tier 1 capital",null,null,null,null,{"$f":"G63-G65","v":0}]
[null,"Remaining Additional Tier 1 capital available",null,null,null,null,{"$f":"G64-G67","v":0}]
[]
[11,"Non-significant investments in the capital of unconsolidated financial institutions:",null,null,null,null,null,null,{"$f":"IF(YEAR(N($B$3))<2018,VLOOKUP(A70,Phase_in,YEAR(N($B$3))-2012),1)","v":0.4},{"$f":"IF(G75<=G76,0,ROUND(G71/SUM(G71:G73)*(G75-G76)*I70,0))","v":0}]
[null,"Non-significant investments - Common shares (gross amount)"]
[null,"Non-significant investments - Additional Tier 1 investments (gross amount)"]
[null,"Non-significant investments - Tier 2 investments (gross amount)"]
[null,"Associated DTL",null,null,null,null,{"$f":"-('DTA Worksheet'!H79+'DTA Worksheet'!H102+'DTA Worksheet'!H128+'DTA Worksheet'!H151+'DTA Worksheet'!H174)","v":0}]
[null,"Subtotal",null,null,null,null,{"$f":"SUM(G71:G73)-G74","v":0}]
[null,"10% threshold",null,null,null,null,{"$f":"ROUND((J20-SUM(J22:J69))*0.1,0)","v":0}]
[]
[12,"Subtotal",null,null,null,null,null,null,null,{"$f":"J20-SUM(J22:J77)","v":0}]
[]
[13,"Significant investments in the capital of unconsolidated financial institutions:",null,null,null,null,null,null,{"$f":"IF(YEAR(N($B$3))<2018,VLOOKUP(A80,Phase_in,YEAR(N($B$3))-2012),1)","v":0.4},{"$f":"IF(G86<=G89,0,ROUND((G86-G89)*I80,0))","v":0}]
[null,"Significant investments - Common shares (gross amount)"]
[null,"Significant investments - Additional Tier 1 investments (gross amount)"]
[null,"Significant investments - Tier 2 investments (gross amount)"]
[null,"Associated DTL",null,null,null,null,{"$f":"-('DTA Worksheet'!H80+'DTA Worksheet'!H103+'DTA Worksheet'!H129+'DTA Worksheet'!H152+'DTA Worksheet'!H175)","v":0}]
[null,"Subtotal",null,null,null,null,{"$f":"SUM(G81:G83)-G84","v":0}]
[null,"Significant investments - Common shares, net of DTL",null,null,null,null,{"$f":"IF(SUM($G$81:$G$83)=0,0,G81-ROUND(G81/SUM($G$81:$G$83)*$G$84,0))","v":0}]
[null,"Significant investments - Additional Tier 1 investments, net of DTL",null,null,null,null,{"$f":"IF(SUM($G$81:$G$83)=0,0,G82-ROUND(G82/SUM($G$81:$G$83)*$G$84,0))","v":0}]
[null,"Significant investments - Tier 2 investments, net of DTL",null,null,null,null,{"$f":"IF(SUM($G$81:$G$83)=0,0,G83-ROUND(G83/SUM($G$81:$G$83)*$G$84,0))","v":0}]
[null,"10% threshold",null,null,null,null,{"$f":"ROUND($J$78*0.1,0)","v":0}]
[]
[14,"Mortgage servicing assets (MSAs)",null,null,null,null,0,null,{"$f":"IF(YEAR(N($B$3))<2018,VLOOKUP(A91,Phase_in,YEAR(N($B$3))-2012),1)","v":0.4},{"$f":"IF((G91-G92)<=G93,0,ROUND((G91-G92-G93)*I91,0))","v":0}]
[null,"Associated DTL",null,null,null,null,{"$f":"-('DTA Worksheet'!H81+'DTA Worksheet'!H104+'DTA Worksheet'!H130+'DTA Worksheet'!H153+'DTA Worksheet'!H176)","v":0}]
[null,"10% threshold",null,null,null,null,{"$f":"ROUND($J$78*0.1,0)","v":0}]
[]
[15,"DTAs arising from temporary differences that could not be realized through NOL carrybacks",null,null,null,null,{"$f":"'DTA Worksheet'!J73+'DTA Worksheet'!J96+'DTA Worksheet'!J122+'DTA Worksheet'!J145+'DTA Worksheet'!J168","v":0},null,{"$f":"IF(YEAR(N($B$3))<2018,VLOOKUP(A95,Phase_in,YEAR(N($B$3))-2012),1)","v":0.4},{"$f":"IF(G95<=G97,0,ROUND((G95-G97)*I95,0))","v":0}]
[null,"(from DTA Worksheet)"]
[null,"10% threshold",null,null,null,null,{"$f":"ROUND($J$78*0.1,0)","v":0}]
[]
[16,"15% threshold deduction",null,null,null,null,null,null,{"$f":"IF(YEAR(N($B$3))<2018,VLOOKUP(A99,Phase_in,YEAR(N($B$3))-2012),1)","v":0.4},{"$f":"IF(YEAR(N($B$3))<2018,ROUND(G107*I99,0),G115)","v":0}]
[null,"Before 2018:"]
[null,"Significant investments in the capital of unconsolidated financial institutions",null,null,null,null,{"$f":"$G$86","v":0}]
[null,"MSAs",null,null,null,null,{"$f":"$G$91-$G$92","v":0}]
[null,"DTAs arising from temporary differences that could not be realized through NOL carrybacks",null,null,null,null,{"$f":"$G$95","v":0}]
[null,"10% deduction",null,null,null,null,{"$f":"-$J$80-$J$91-$J$95","v":0}]
[null,"Subtotal",null,null,null,null,{"$f":"SUM(G101:G104)","v":0}]
[null,"15% threshold",null,null,null,null,{"$f":"$J$78*0.15","v":0}]
[null,"Excess amount",null,null,null,null,{"$f":"IF(G105<=G106,0,G105-G106)","v":0}]
[null,"2018 and after:"]
[null,"Significant investments in the capital of unconsolidated financial institutions",null,null,null,null,{"$f":"$G$86","v":0}]
[null,"MSAs",null,null,null,null,{"$f":"$G$91-$G$92","v":0}]
[null,"DTAs arising from temporary differences that could not be realized through NOL carrybacks",null,null,null,null,{"$f":"$G$95","v":0}]
[null,"10% deduction",null,null,null,null,{"$f":"-$J$80-$J$91-$J$95","v":0}]
[null,"Subtotal",null,null,null,null,{"$f":"SUM(G109:G112)","v":0}]
[null,"15% threshold",null,null,null,null,{"$f":"ROUND(($J$78-SUM(G109:G111))*0.1765,0)","v":0}]
[null,"Excess amount",null,null,null,null,{"$f":"IF(G113<=G114,0,G113-G114)","v":0}]
[]
[17,"Deductions applied to common equity tier 1 capital due to insufficient amounts of additional",null,null,null,null,null,null,null,{"$f":"SUM(G117:G119)","v":0}]
[null,"tier 1 capital and tier 2 capital to cover deductions - See instructions to RC-R, line 17"]
[null,"Excess Additional Tier 1 capital deductions (from line 24 calculation)",null,null,null,null,{"$f":"G145","v":0}]
[]
[18,"Total adjustments and deductions for CET1 capital",null,null,null,null,null,null,null,{"$f":"SUM(J80:J120)","v":0}]
[]
[19,"CET1 capital",null,null,null,null,null,null,null,{"$f":"J78-J121","v":0}]
[]
["Other capital adjustments:  (These represent deductions related to the calculation of the threshold deductions above - additional adjustments may be required for each of "]
["these line items.  See call report instructions for additional instructions.  If the bank does not have adequate capital in each of these categories, then a portion or all of the"]
["adjustment should be made to the next lower capital Tier with available capital - see instructions for Line 17.)"]
[]
[20,"Additional Tier 1 capital instruments plus related surplus",null,null,null,null,null,null,null,{"$f":"G129","v":0}]
[]
[21,"Non-qualifying capital instruments subject to phase out from Additional Tier 1 capital",null,null,null,null,null,null,null,{"$f":"G131","v":0}]
[]
[22,"Tier 1 minority interest not included in CET1 capital",null,null,null,null,null,null,null,{"$f":"G133","v":0}]
[]
[23,"Additional Tier 1 capital before deductions - Carried to line 8",null,null,null,null,{"$f":"G129+G131+G133","v":0},null,null,{"$f":"G135","v":0}]
[]
[24,"Additional Tier 1 capital deductions:",null,null,null,null,null,null,null,{"$f":"SUM(G138:G143)-SUM(G144:G145)","v":0}]
[null,"Deferred tax assets (DTAs) that arise from net operating loss and tax credit carryforwards",null,null,null,null,{"$f":"G32","v":0}]
[null,"Other deductions (lines 10a and 10b)",null,null,null,null,{"$f":"G53+G63","v":0}]
[null,"Non-significant investments",null,null,null,null,{"$f":"IF(G75<=G76,0,ROUND(G72/SUM(G71:G73)*(G75-G76)*I70,0))","v":0}]
[null,"Significant investments",null,null,null,null,{"$f":"ROUND(G87*I80,0)","v":0}]
[null,"Excess Tier 2 capital deductions (from line 33 calculation)",null,null,null,null,{"$f":"G169","v":0}]
[null,"Other deductions - See instructions to RC-R, line 24"]
[null,"Less:  Excess amounts already deducted from CET1, lines 8, 10a, and 10b",null,null,null,null,{"$f":"-(-G35-G55-G65)","v":0}]
[null,"Less:  Excess amount to be deducted from CET1 - Carried to line 17",null,null,null,null,{"$f":"IF(G135>SUM(G138:G143)-G144,0,-(G135-SUM(G138:G143)+G144))","v":0}]
[]
[25,"Additional Tier 1 capital",null,null,null,null,null,null,null,{"$f":"MAX(J135-J137,0)","v":0}]
[]
[26,"Tier 1 capital",null,null,null,null,null,null,null,{"$f":"J123+J147","v":0}]
[]
[]
[27,"Tier 2 capital instruments plus related surplus",null,null,null,null,null,null,null,{"$f":"G152","v":0}]
[]
[28,"Non-qualifying capital instruments subject to phase out from Tier 2 capital",null,null,null,null,null,null,null,{"$f":"G154","v":0}]
[]
[29,"Total capital minority interest that is not included in Tier 1 capital",null,null,null,null,null,null,null,{"$f":"G156","v":0}]
[]
["30a","Allowance for loan and lease losses includable in Tier 2 capital",null,null,null,null,0,null,null,{"$f":"G158","v":0}]
[]
[31,"Unrealized gains on AFS preferred stock classified as an equity security under GAAP and",null,null,null,null,null,null,null,{"$f":"G160","v":0}]
[null,"AFS equity exposures includable in Tier 2 capital"]
[]
[32,"Tier 2 capital before deductions",null,null,null,null,{"$f":"G152+G154+G156+G158+G160","v":0},null,null,{"$f":"G163","v":0}]
[]
[33,"Tier 2 capital deductions:",null,null,null,null,null,null,null,{"$f":"SUM(G166:G168)-G169","v":0}]
[null,"Non-significant investments",null,null,null,null,{"$f":"IF(G75<=G76,0,ROUND(G73/SUM(G71:G73)*(G75-G76)*I70,0))","v":0}]
[null,"Significant investments",null,null,null,null,{"$f":"ROUND(G88*I80,0)","v":0}]
[null,"Other deductions - See instructions to RC-R, line 33"]
[null,"Less:  Excess amount to be deducted from Additional Tier 1 capital - Carried to line 24 above",null,null,null,null,{"$f":"IF(G163>SUM(G166:G168),0,-(G163-SUM(G166:G168)))","v":0}]
[]
[34,"Tier 2 capital",null,null,null,null,null,null,null,{"$f":"MAX(J163-J165,0)","v":0}]
[]
["35a","Total capital",null,null,null,null,null,null,null,{"$f":"J149+J171","v":0}]
[]
[]
["OPTIONAL - Regulatory Capital Ratios"]
[]
[36,"Average total consolidated assets",null,null,null,null,0,null,null,{"$f":"G178","v":0}]
[]
[37,"Less:  Deductions from CET1 capital and Additional Tier 1 capital (sum of lines 6, 7, 8, 10b, 11, ",null,null,null,null,{"$f":"J22+J25+J29+J60+J70+J80+J91+J95+J99+J117+J137","v":0},null,null,{"$f":"G180","v":0}]
[null,"13 through 17, and 24)"]
[]
[38,"Less:  Other deductions from (additions to) assets for leverage ratio purposes",null,null,null,null,null,null,null,{"$f":"G183","v":0}]
[]
[39,"Total assets for the leverage ratio",null,null,null,null,null,null,null,{"$f":"J178-J180-J183","v":0}]
[]
["40a","Total risk-weighted assets (from Schedule RC-R, Part II, Line 62)",null,null,null,null,0,null,null,{"$f":"G187","v":0}]
[]
[]
[null,null,null,null,null,"Minimum Ratio To Be:"]
[null,null,null,null,null,"Adequately","Well"]
[null,null,null,null,null,"Capitalized","Capitalized"]
[]
[41,"CET1 capital ratio",null,null,null,4.4999999999999998E-2,6.5000000000000002E-2,null,null,{"$f":"IF(G187=0,\"\",J123/J187)","v":""}]
[]
[42,"Tier 1 capital ratio",null,null,null,0.06,0.08,null,null,{"$f":"IF(G187=0,\"\",J149/J187)","v":""}]
[]
[43,"Total capital ratio",null,null,null,0.08,0.1,null,null,{"$f":"IF(G187=0,\"\",J173/J187)","v":""}]
[]
[44,"Tier 1 leverage ratio",null,null,null,0.04,0.05,null,null,{"$f":"IF(G178=0,\"\",J149/J185)","v":""}]
[]
[46,"Capital conservation buffer",null,null,null,null,null,null,null,{"$f":"IF(ISERROR(MIN(J194-4.5%,J196-6%,J198-8%)),\"\",MIN(J194-4.5%,J196-6%,J198-8%))","v":""}]
[]
[null,"Capital conservation buffer requirement",null,null,null,null,{"$f":"IF(YEAR($B$3)>2018,0.025,CHOOSE(YEAR($B$3)-2014,0,0.00625,0.0125,0.01875))","v":0}]
[]
[null,"Maximum payout ratio as a percent of eligible retained income ",null,null,null,null,{"$f":"IF(J202>G204,\"No limit\",IF(J202>G204*0.75,60%,IF(J202>G204*0.5,40%,IF(J202>G204*0.25,20%,0%))))","v":"No limit"}]
[null,"(limitation on distributions and certain discretionary bonuses)"]

{"sheet":"DTA Worksheet","index":2,"n_rows":182,"n_cols":13,"rows_kept":182,"cut":false,"hidden":false,"merged":[[35,4,35,5],[35,8,35,9],[60,0,60,3],[7,4,7,6],[7,8,7,10],[11,0,11,3],[12,0,12,3],[13,0,13,3],[66,1,66,2],[89,1,89,2],[115,1,115,2],[138,1,138,2],[161,1,161,2]]}
[{"$f":"'RC-R'!A1","v":"Name of Institution"},null,"Guidelines for using this worksheet:",null,null,null,null,null,null,null,null,null,"© 2014 Wipfli LLP"]
["Deferred Tax Asset Worksheet",null,"1)  Federal and state tax jurisdications are entered first - If additional tax jurisdictions are required (e.g., additional states, local, etc.), those amounts may be entered "]
[{"$f":"'RC-R'!B3","v":"2015-03-31"},null,"      towards the bottom of the worksheet"]
[null,null,"2)  If an aggregate combined tax rate is used (appropriately), enter the amounts in one tax jurisdiction"]
[null,null,"3)  If applicable, use the \"Show / Hide Valuation Allowance\" toggle button to the left to view the valuation allowance input area"]
[]
["Identify DTA and DTL components"]
[null,null,"Jurisdiction:",null,"Federal",null,null,null,"State"]
["In thousands",null,null,null,"DTA","(DTL)","Net",null,"DTA","(DTL)","Net",null,"Totals"]
[]
["Deferred tax assets arising from:  (enter as positive numbers)"]
["Net operating loss and tax credit carryforwards",null,null,null,0,null,null,null,0]
["Temporary differences that could be realized through net operating loss carrybacks",null,null,null,0,null,null,null,0]
["Temporary differences that could NOT be realized through net operating loss carrybacks",null,null,null,0,null,null,null,0]
["Gross DTAs (positive) and DTLs (negative)",null,null,null,{"$f":"SUM(E12:E14)","v":0},0,{"$f":"SUM(E15:F15)","v":0},null,{"$f":"SUM(I12:I14)","v":0},0,{"$f":"SUM(I15:J15)","v":0},null,{"$f":"G15+K15","v":0}]
["Less DTLs allocated to:  (enter as positive numbers)"]
["Goodwill",null,null,null,null,0,{"$f":"SUM(E17:F17)","v":0},null,null,0,{"$f":"SUM(I17:J17)","v":0},null,{"$f":"G17+K17","v":0}]
["Intangible assets",null,null,null,null,0,null,null,null,0]
["Non-significant investments in other financial institutions *"]
["Significant investments in other financial institutions *"]
["Mortgage servicing assets *"]
["* Generally, deferred tax liabilities should NOT be allocated to these assets"]
[]
["Subtotals",null,null,null,{"$f":"SUM(E15:E23)","v":0},{"$f":"SUM(F15:F23)","v":0},{"$f":"SUM(E24:F24)","v":0},null,{"$f":"SUM(I15:I23)","v":0},{"$f":"SUM(J15:J23)","v":0},{"$f":"SUM(I24:J24)","v":0},null,{"$f":"G24+K24","v":0}]
["Allocation of valuation allowance:"]
["Total valuation allowance (enter as negative number)",null,null,0]
["Specific allocations (if known) (enter as negative number)",null,null,null,0,null,{"$f":"SUM(E27:F27)","v":0},null,0,null,{"$f":"SUM(I27:J27)","v":0},null,{"$f":"G27+K27","v":0}]
["Pro rata allocation ",null,null,null,{"$f":"IF(ISERROR(ROUND((E$24+E$27)/($E$24+$I$24+$M$27)*($D$26-$M$27),0)),0,ROUND((E$24+E$27)/($E$24+$I$24+$M$27)*($D$26-$M$27),0))","v":0},null,{"$f":"SUM(E28:F28)","v":0},null,{"$f":"IF(ISERROR(ROUND((I$24+I$27)/($E$24+$I$24+$M$27)*($D$26-$M$27),0)),0,ROUND((I$24+I$27)/($E$24+$I$24+$M$27)*($D$26-$M$27),0))","v":0},null,{"$f":"SUM(I28:J28)","v":0},null,{"$f":"G28+K28","v":0}]
[]
["Total valuation allowance",null,null,null,{"$f":"SUM(E27:E29)","v":0},null,{"$f":"SUM(E30:F30)","v":0},null,{"$f":"SUM(I27:I29)","v":0},null,{"$f":"SUM(I30:J30)","v":0},null,{"$f":"G30+K30","v":0}]
[]
["Net amounts",null,null,null,{"$f":"E24+E30","v":0},{"$f":"F24+F30","v":0},{"$f":"SUM(E32:F32)","v":0},null,{"$f":"I24+I30","v":0},{"$f":"J24+J30","v":0},{"$f":"SUM(I32:J32)","v":0},null,{"$f":"G32+K32","v":0}]
[]
["Verify specific valuation allowance allocations entered above are also entered as specific valuation allowance allocations below (otherwise variances will result)"]
[]
[null,null,null,null,{"$f":"E8","v":"Federal"},null,null,null,{"$f":"I8","v":"State"}]
[null,null,null,null,null,"Valuation",null,null,null,"Valuation"]
[null,null,null,null,"DTA","Allowance",null,null,"DTA","Allowance"]
[]
["Deferred tax assets arising from net operating loss and tax credit ",null,null,null,{"$f":"E12","v":0},null,null,null,{"$f":"I12","v":0}]
["carryforwards"]
["Specific allocations (if known) (enter as a negative)",null,null,null,null,0,null,null,null,0]
["Pro rata allocation",null,null,null,null,{"$f":"IF(ISERROR(ROUND((E12+F42)/(E$24+E$27)*(E$28),0)),0,ROUND((E12+F42)/(E$24+E$27)*(E$28),0))","v":0},null,null,null,{"$f":"IF(ISERROR(ROUND((I12+J42)/(I$24+I$27)*(I$28),0)),0,ROUND((I12+J42)/(I$24+I$27)*(I$28),0))","v":0}]
["Total",null,null,null,null,{"$f":"SUM(F42:F43)","v":0},null,null,null,{"$f":"SUM(J42:J43)","v":0}]
[]
["Deferred tax assets arising from temporary differences that could be ",null,null,null,{"$f":"E13","v":0},null,null,null,{"$f":"I13","v":0}]
["realized through net operating loss carrybacks"]
["Specific allocations (if known) (enter as a negative)"]
["Pro rata allocation",null,null,null,null,{"$f":"IF(ISERROR(ROUND((E13+F48)/(E$24+E$27)*(E$28),0)),0,ROUND((E13+F48)/(E$24+E$27)*(E$28),0))","v":0},null,null,null,{"$f":"IF(ISERROR(ROUND((I13+J48)/(I$24+I$27)*(I$28),0)),0,ROUND((I13+J48)/(I$24+I$27)*(I$28),0))","v":0}]
["Total",null,null,null,null,{"$f":"SUM(F48:F49)","v":0},null,null,null,{"$f":"SUM(J48:J49)","v":0}]
[]
["Deferred tax assets arising from temporary differences that could NOT ",null,null,null,{"$f":"E14","v":0},null,null,null,{"$f":"I14","v":0}]
["be realized through net operating loss carrybacks"]
["Specific allocations (if known) (enter as a negative)"]
["Pro rata allocation",null,null,null,null,{"$f":"IF(ISERROR(ROUND((E14+F54)/(E$24+E$27)*(E$28),0)),0,ROUND((E14+F54)/(E$24+E$27)*(E$28),0))","v":0},null,null,null,{"$f":"IF(ISERROR(ROUND((I14+J54)/(I$24+I$27)*(I$28),0)),0,ROUND((I14+J54)/(I$24+I$27)*(I$28),0))","v":0}]
["Total",null,null,null,null,{"$f":"SUM(F54:F55)","v":0},null,null,null,{"$f":"SUM(J54:J55)","v":0}]
[]
["Totals",null,null,null,{"$f":"SUM(E39:E57)","v":0},{"$f":"F44+F50+F56","v":0},null,null,{"$f":"SUM(I39:I57)","v":0},{"$f":"J44+J50+J56","v":0}]
["Above",null,null,null,{"$f":"E24","v":0},{"$f":"E30","v":0},null,null,{"$f":"I24","v":0},{"$f":"I30","v":0}]
[]
["Variance - If variance, check to make sure specific valuation allowances have been properly entered above",null,null,null,{"$f":"E58-E59","v":0},{"$f":"F58-F59","v":0},null,null,{"$f":"I58-I59","v":0},{"$f":"J58-J59","v":0}]
[]
[]
["Allocate deferred tax liabilities",null,null,null,null,null,"Valuation",null,"Allocation"]
[null,null,null,null,null,"Gross Amount","Allowance","Net Amount","of DTL","Net DTA"]
[]
["Jurisdication 1:",{"$f":"E8","v":"Federal"}]
["Deferred tax assets arising from net operating loss and tax credit carryforwards",null,null,null,null,{"$f":"E12","v":0},{"$f":"-F44","v":0},{"$f":"F68-G68","v":0},{"$f":"IF($H$68+$H$73=0,0,ROUND(H68/($H$68+$H$73)*$H$83,0))","v":0},{"$f":"IF(SUM(H68:I68)<0,0,SUM(H68:I68))","v":0}]
[]
["Deferred tax assets arising from temporary differences that could be realized through net",null,null,null,null,{"$f":"E13","v":0},{"$f":"-F50","v":0},{"$f":"F70-G70","v":0},null,{"$f":"IF(SUM(H70:I70)<0,0,SUM(H70:I70))","v":0}]
["operating loss carrybacks"]
[]
["Deferred tax assets arising from temporary differences that could NOT be realized through",null,null,null,null,{"$f":"E14","v":0},{"$f":"-F56","v":0},{"$f":"F73-G73","v":0},{"$f":"IF($H$68+$H$73=0,0,ROUND(H73/($H$68+$H$73)*$H$83,0))","v":0},{"$f":"IF(SUM(H73:I73)<0,0,SUM(H73:I73))","v":0}]
["net operating loss carrybacks"]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I68:I74)","v":0},{"$f":"SUM(J68:J74)","v":0}]
["Deferred tax liabilities allocated to related assets:"]
["Goodwill",null,null,null,null,{"$f":"F17","v":0},null,{"$f":"-F77","v":0},null,{"$f":"H77","v":0}]
["Intangible assets",null,null,null,null,{"$f":"F18","v":0},null,{"$f":"-F78","v":0},null,{"$f":"H78","v":0}]
["Non-significant investments in other financial institutions *",null,null,null,null,{"$f":"F19","v":0},null,{"$f":"-F79","v":0},null,{"$f":"H79","v":0}]
["Significant investments in other financial institutions *",null,null,null,null,{"$f":"F20","v":0},null,{"$f":"-F80","v":0},null,{"$f":"H80","v":0}]
["Mortgage servicing assets *",null,null,null,null,{"$f":"F21","v":0},null,{"$f":"-F81","v":0},null,{"$f":"H81","v":0}]
[]
["Other deferred tax liabilities",null,null,null,null,{"$f":"-F24","v":0},null,{"$f":"-F83","v":0},null,{"$f":"SUM(J75:J82)","v":0}]
[]
["Net deferred tax asset (liability)",null,null,null,null,{"$f":"SUM(F68:F73)-SUM(F77:F83)","v":0},{"$f":"SUM(G68:G73)-SUM(G77:G83)","v":0},{"$f":"SUM(H68:H84)","v":0}]
[]
["* Generally, deferred tax liabilities should NOT be allocated to these assets"]
[]
[]
["Jurisdication 2:",{"$f":"I8","v":"State"}]
["Deferred tax assets arising from net operating loss and tax credit carryforwards",null,null,null,null,{"$f":"I12","v":0},{"$f":"-J44","v":0},{"$f":"F91-G91","v":0},{"$f":"IF($H$91+$H$96=0,0,ROUND(H91/($H$91+$H$96)*$H$106,0))","v":0},{"$f":"IF(SUM(H91:I91)<0,0,SUM(H91:I91))","v":0}]
[]
["Deferred tax assets arising from temporary differences that could be realized through net",null,null,null,null,{"$f":"I13","v":0},{"$f":"-J50","v":0},{"$f":"F93-G93","v":0},null,{"$f":"IF(SUM(H93:I93)<0,0,SUM(H93:I93))","v":0}]
["operating loss carrybacks"]
[]
["Deferred tax assets arising from temporary differences that could NOT be realized through",null,null,null,null,{"$f":"I14","v":0},{"$f":"-J56","v":0},{"$f":"F96-G96","v":0},{"$f":"IF($H$91+$H$96=0,0,ROUND(H96/($H$91+$H$96)*$H$106,0))","v":0},{"$f":"IF(SUM(H96:I96)<0,0,SUM(H96:I96))","v":0}]
["net operating loss carrybacks"]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I91:I97)","v":0},{"$f":"SUM(J91:J97)","v":0}]
["Deferred tax liabilities allocated to related assets:"]
["Goodwill",null,null,null,null,{"$f":"J17","v":0},null,{"$f":"-F100","v":0},null,{"$f":"H100","v":0}]
["Intangible assets",null,null,null,null,{"$f":"J18","v":0},null,{"$f":"-F101","v":0},null,{"$f":"H101","v":0}]
["Non-significant investments in other financial institutions *",null,null,null,null,{"$f":"J19","v":0},null,{"$f":"-F102","v":0},null,{"$f":"H102","v":0}]
["Significant investments in other financial institutions *",null,null,null,null,{"$f":"J20","v":0},null,{"$f":"-F103","v":0},null,{"$f":"H103","v":0}]
["Mortgage servicing assets *",null,null,null,null,{"$f":"J21","v":0},null,{"$f":"-F104","v":0},null,{"$f":"H104","v":0}]
[]
["Other deferred tax liabilities",null,null,null,null,{"$f":"-J24","v":0},null,{"$f":"-F106","v":0},null,{"$f":"SUM(J98:J105)","v":0}]
[]
["Net deferred tax asset (liability)",null,null,null,null,{"$f":"SUM(F91:F96)-SUM(F100:F106)","v":0},{"$f":"SUM(G91:G96)-SUM(G100:G106)","v":0},{"$f":"SUM(H91:H107)","v":0}]
[]
["* Generally, deferred tax liabilities should NOT be allocated to these assets"]
[]
[]
["MAY use the following tables for additional jurisdictions - Enter amounts as positive numbers",null,null,null,null,null,"Valuation",null,"Allocation"]
[null,null,null,null,null,"Gross Amount","Allowance","Net Amount","of DTL","Net DTA"]
[]
["Jurisdication 3:"]
["Deferred tax assets arising from net operating loss and tax credit carryforwards",null,null,null,null,null,null,{"$f":"F117-G117","v":0},{"$f":"IF($H$117+$H$122=0,0,ROUND(H117/($H$117+$H$122)*$H$132,0))","v":0},{"$f":"IF(SUM(H117:I117)<0,0,SUM(H117:I117))","v":0}]
[]
["Deferred tax assets arising from temporary differences that could be realized through net",null,null,null,null,null,null,{"$f":"F119-G119","v":0},null,{"$f":"IF(SUM(H119:I119)<0,0,SUM(H119:I119))","v":0}]
["operating loss carrybacks"]
[]
["Deferred tax assets arising from temporary differences that could NOT be realized through",null,null,null,null,null,null,{"$f":"F122-G122","v":0},{"$f":"IF($H$117+$H$122=0,0,ROUND(H122/($H$117+$H$122)*$H$132,0))","v":0},{"$f":"IF(SUM(H122:I122)<0,0,SUM(H122:I122))","v":0}]
["net operating loss carrybacks"]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I117:I123)","v":0},{"$f":"SUM(J117:J123)","v":0}]
["Deferred tax liabilities allocated to related assets:"]
["Goodwill",null,null,null,null,null,null,{"$f":"-F126","v":0},null,{"$f":"H126","v":0}]
["Intangible assets",null,null,null,null,null,null,{"$f":"-F127","v":0},null,{"$f":"H127","v":0}]
["Non-significant investments in other financial institutions *",null,null,null,null,null,null,{"$f":"-F128","v":0},null,{"$f":"H128","v":0}]
["Significant investments in other financial institutions *",null,null,null,null,null,null,{"$f":"-F129","v":0},null,{"$f":"H129","v":0}]
["Mortgage servicing assets *",null,null,null,null,null,null,{"$f":"-F130","v":0},null,{"$f":"H130","v":0}]
[]
["Other deferred tax liabilities",null,null,null,null,null,null,{"$f":"-F132","v":0},null,{"$f":"SUM(J124:J131)","v":0}]
[]
["Net deferred tax asset (liability)",null,null,null,null,{"$f":"SUM(F117:F122)-SUM(F126:F132)","v":0},{"$f":"SUM(G117:G122)-SUM(G126:G132)","v":0},{"$f":"SUM(H117:H133)","v":0}]
[]
["* Generally, deferred tax liabilities should NOT be allocated to these assets"]
[]
[]
["Jurisdication 4:"]
["Deferred tax assets arising from net operating loss and tax credit carryforwards",null,null,null,null,null,null,{"$f":"F140-G140","v":0},{"$f":"IF($H$140+$H$145=0,0,ROUND(H140/($H$140+$H$145)*$H$155,0))","v":0},{"$f":"IF(SUM(H140:I140)<0,0,SUM(H140:I140))","v":0}]
[]
["Deferred tax assets arising from temporary differences that could be realized through net",null,null,null,null,null,null,{"$f":"F142-G142","v":0},null,{"$f":"IF(SUM(H142:I142)<0,0,SUM(H142:I142))","v":0}]
["operating loss carrybacks"]
[]
["Deferred tax assets arising from temporary differences that could NOT be realized through",null,null,null,null,null,null,{"$f":"F145-G145","v":0},{"$f":"IF($H$140+$H$145=0,0,ROUND(H145/($H$140+$H$145)*$H$155,0))","v":0},{"$f":"IF(SUM(H145:I145)<0,0,SUM(H145:I145))","v":0}]
["net operating loss carrybacks"]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I140:I146)","v":0},{"$f":"SUM(J140:J146)","v":0}]
["Deferred tax liabilities allocated to related assets:"]
["Goodwill",null,null,null,null,null,null,{"$f":"-F149","v":0},null,{"$f":"H149","v":0}]
["Intangible assets",null,null,null,null,null,null,{"$f":"-F150","v":0},null,{"$f":"H150","v":0}]
["Non-significant investments in other financial institutions *",null,null,null,null,null,null,{"$f":"-F151","v":0},null,{"$f":"H151","v":0}]
["Significant investments in other financial institutions *",null,null,null,null,null,null,{"$f":"-F152","v":0},null,{"$f":"H152","v":0}]
["Mortgage servicing assets *",null,null,null,null,null,null,{"$f":"-F153","v":0},null,{"$f":"H153","v":0}]
[]
["Other deferred tax liabilities",null,null,null,null,null,null,{"$f":"-F155","v":0},null,{"$f":"SUM(J147:J154)","v":0}]
[]
["Net deferred tax asset (liability)",null,null,null,null,{"$f":"SUM(F140:F145)-SUM(F149:F155)","v":0},{"$f":"SUM(G140:G145)-SUM(G149:G155)","v":0},{"$f":"SUM(H140:H156)","v":0}]
[]
["* Generally, deferred tax liabilities should NOT be allocated to these assets"]
[]
[]
["Jurisdication 5:"]
["Deferred tax assets arising from net operating loss and tax credit carryforwards",null,null,null,null,null,null,{"$f":"F163-G163","v":0},{"$f":"IF($H$163+$H$168=0,0,ROUND(H163/($H$163+$H$168)*$H$178,0))","v":0},{"$f":"IF(SUM(H163:I163)<0,0,SUM(H163:I163))","v":0}]
[]
["Deferred tax assets arising from temporary differences that could be realized through net",null,null,null,null,null,null,{"$f":"F165-G165","v":0},null,{"$f":"IF(SUM(H165:I165)<0,0,SUM(H165:I165))","v":0}]
["operating loss carrybacks"]
[]
["Deferred tax assets arising from temporary differences that could NOT be realized through",null,null,null,null,null,null,{"$f":"F168-G168","v":0},{"$f":"IF($H$163+$H$168=0,0,ROUND(H168/($H$163+$H$168)*$H$178,0))","v":0},{"$f":"IF(SUM(H168:I168)<0,0,SUM(H168:I168))","v":0}]
["net operating loss carrybacks"]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I163:I169)","v":0},{"$f":"SUM(J163:J169)","v":0}]
["Deferred tax liabilities allocated to related assets:"]
["Goodwill",null,null,null,null,null,null,{"$f":"-F172","v":0},null,{"$f":"H172","v":0}]
["Intangible assets",null,null,null,null,null,null,{"$f":"-F173","v":0},null,{"$f":"H173","v":0}]
["Non-significant investments in other financial institutions *",null,null,null,null,null,null,{"$f":"-F174","v":0},null,{"$f":"H174","v":0}]
["Significant investments in other financial institutions *",null,null,null,null,null,null,{"$f":"-F175","v":0},null,{"$f":"H175","v":0}]
["Mortgage servicing assets *",null,null,null,null,null,null,{"$f":"-F176","v":0},null,{"$f":"H176","v":0}]
[]
["Other deferred tax liabilities",null,null,null,null,null,null,{"$f":"-F178","v":0},null,{"$f":"SUM(J170:J177)","v":0}]
[]
["Net deferred tax asset (liability)",null,null,null,null,{"$f":"SUM(F163:F168)-SUM(F172:F178)","v":0},{"$f":"SUM(G163:G168)-SUM(G172:G178)","v":0},{"$f":"SUM(H163:H179)","v":0}]
[]
["* Generally, deferred tax liabilities should NOT be allocated to these assets"]

{"sheet":"Phase-in Table","index":3,"n_rows":15,"n_cols":5,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'RC-R'!A1","v":"Name of Institution"},null,null,null,"© 2014 Wipfli LLP"]
["Phase-in Table"]
[{"$f":"'RC-R'!B3","v":"2015-03-31"}]
[]
[]
["Line No","Description",2015,2016,2017]
[6,"Goodwill",1,1,1]
[7,"Other intangibles",0.4,0.6,0.8]
[8,"DTAs from carrforwards",0.4,0.6,0.8]
[10,"Other deductions",0.4,0.6,0.8]
[11,"Non-significant investments",0.4,0.6,0.8]
[13,"Significant investments",0.4,0.6,0.8]
[14,"Mortgage servicing assets",0.4,0.6,0.8]
[15,"DTAs from timing differences",0.4,0.6,0.8]
[16,"15% threshold deduction",0.4,0.6,0.8]

{"sheet":"DRAFT RC-R Instructions","index":4,"n_rows":718,"n_cols":4,"rows_kept":718,"cut":false,"hidden":false,"merged":[[656,2,656,3],[657,2,657,3],[658,2,658,3],[659,2,659,3],[660,2,660,3],[661,2,661,3],[662,2,662,3],[663,2,663,3],[664,2,664,3],[647,2,647,3],[648,2,648,3],[649,2,649,3],[650,2,650,3],[651,2,651,3],[652,2,652,3],[653,2,653,3],[654,2,654,3],[655,2,655,3],[638,2,638,3],[639,2,639,3],[640,2,640,3],[641,2,641,3],[642,2,642,3],[643,2,643,3],[644,2,644,3],[645,2,645,3],[646,2,646,3],[629,2,629,3],[630,2,630,3],[631,2,631,3],[632,2,632,3],[633,2,633,3],[634,2,634,3],[635,2,635,3],[636,2,636,3],[637,2,637,3],[620,2,620,3],[621,2,621,3],[622,2,622,3],[623,2,623,3],[624,2,624,3],[625,2,625,3],[626,2,626,3],[627,2,627,3],[628,2,628,3],[611,2,611,3],[612,2,612,3],[613,2,613,3],[614,2,614,3],[615,2,615,3],[616,2,616,3],[617,2,617,3],[618,2,618,3],[619,2,619,3],[602,2,602,3],[603,2,603,3],[604,2,604,3],[605,2,605,3],[606,2,606,3],[607,2,607,3],[608,2,608,3],[609,2,609,3],[610,2,610,3],[593,2,593,3],[594,2,594,3],[595,2,595,3],[596,2,596,3],[597,2,597,3],[598,2,598,3],[599,2,599,3],[600,2,600,3],[601,2,601,3],[528,2,528,3],[529,2,529,3],[530,2,530,3],[531,2,531,3],[532,2,532,3],[533,2,533,3],[578,2,578,3],[579,2,579,3],[580,2,580,3],[543,2,543,3],[544,2,544,3],[545,2,545,3],[546,2,546,3],[547,2,547,3],[548,2,548,3],[537,2,537,3],[538,2,538,3],[539,2,539,3],[540,2,540,3],[541,2,541,3],[542,2,542,3],[555,2,555,3],[556,2,556,3],[557,2,557,3],[519,2,519,3],[520,2,520,3],[521,2,521,3],[522,2,522,3],[523,2,523,3],[524,2,524,3],[525,2,525,3],[526,2,526,3],[527,2,527,3],[510,2,510,3],[511,2,511,3],[512,2,512,3],[513,2,513,3],[514,2,514,3],[515,2,515,3],[516,2,516,3],[517,2,517,3],[518,2,518,3],[501,2,501,3],[502,2,502,3],[503,2,503,3],[504,2,504,3],[505,2,505,3],[506,2,506,3],[507,2,507,3],[508,2,508,3],[509,2,509,3],[492,2,492,3],[493,2,493,3],[494,2,494,3],[495,2,495,3],[496,2,496,3],[497,2,497,3],[498,2,498,3],[499,2,499,3],[500,2,500,3],[483,2,483,3],[484,2,484,3],[485,2,485,3],[486,2,486,3],[487,2,487,3],[488,2,488,3],[489,2,489,3],[490,2,490,3],[491,2,491,3],[474,2,474,3],[475,2,475,3],[476,2,476,3],[477,2,477,3],[478,2,478,3],[479,2,479,3],[480,2,480,3],[481,2,481,3],[482,2,482,3],[128,2,128,3],[129,2,129,3],[130,2,130,3],[131,2,131,3],[132,2,132,3],[461,2,461,3],[134,2,134,3],[135,2,135,3],[136,2,136,3],[137,2,137,3],[138,2,138,3],[139,2,139,3],[146,2,146,3],[147,2,147,3],[148,2,148,3],[149,2,149,3],[150,2,150,3],[151,2,151,3],[140,2,140,3],[141,2,141,3],[142,2,142,3],[143,2,143,3],[144,2,144,3],[145,2,145,3],[119,2,119,3],[120,2,120,3],[121,2,121,3],[122,2,122,3],[123,2,123,3],[124,2,124,3],[125,2,125,3],[126,2,126,3],[127,2,127,3],[110,2,110,3],[111,2,111,3],[112,2,112,3],[113,2,113,3],[114,2,114,3],[115,2,115,3],[116,2,116,3],[117,2,117,3],[118,2,118,3],[101,2,101,3],[102,2,102,3],[103,2,103,3],[104,2,104,3],[105,2,105,3],[106,2,106,3],[107,2,107,3],[108,2,108,3],[109,2,109,3],[92,2,92,3],[93,2,93,3],[94,2,94,3],[95,2,95,3],[96,2,96,3],[97,2,97,3],[98,2,98,3],[99,2,99,3],[100,2,100,3],[83,2,83,3],[84,2,84,3],[85,2,85,3],[86,2,86,3],[87,2,87,3],[88,2,88,3],[89,2,89,3],[90,2,90,3],[91,2,91,3],[74,2,74,3],[75,2,75,3],[76,2,76,3],[77,2,77,3],[78,2,78,3],[79,2,79,3],[80,2,80,3],[81,2,81,3],[82,2,82,3],[65,2,65,3],[66,2,66,3],[67,2,67,3],[68,2,68,3],[69,2,69,3],[70,2,70,3],[71,2,71,3],[72,2,72,3],[73,2,73,3],[1,2,1,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[27,2,27,3],[2,2,2,3],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,2,13,3],[28,2,28,3],[29,2,29,3],[18,2,18,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[23,2,23,3],[36,2,36,3],[37,2,37,3],[38,2,38,3],[39,2,39,3],[40,2,40,3],[41,2,41,3],[30,2,30,3],[31,2,31,3],[32,2,32,3],[33,2,33,3],[34,2,34,3],[35,2,35,3],[42,2,42,3],[43,2,43,3],[44,2,44,3],[45,2,45,3],[46,2,46,3],[133,2,133,3],[50,2,50,3],[51,2,51,3],[52,2,52,3],[53,2,53,3],[54,2,54,3],[55,2,55,3],[56,2,56,3],[57,2,57,3],[58,2,58,3],[59,2,59,3],[60,2,60,3],[61,2,61,3],[47,2,47,3],[48,2,48,3],[49,2,49,3],[62,2,62,3],[63,2,63,3],[64,2,64,3],[158,2,158,3],[159,2,159,3],[160,2,160,3],[161,2,161,3],[162,2,162,3],[163,2,163,3],[152,2,152,3],[153,2,153,3],[154,2,154,3],[155,2,155,3],[156,2,156,3],[157,2,157,3],[170,2,170,3],[171,2,171,3],[172,2,172,3],[173,2,173,3],[174,2,174,3],[175,2,175,3],[164,2,164,3],[165,2,165,3],[166,2,166,3],[167,2,167,3],[168,2,168,3],[169,2,169,3],[182,2,182,3],[183,2,183,3],[184,2,184,3],[185,2,185,3],[186,2,186,3],[187,2,187,3],[176,2,176,3],[177,2,177,3],[178,2,178,3],[179,2,179,3],[180,2,180,3],[181,2,181,3],[194,2,194,3],[195,2,195,3],[196,2,196,3],[197,2,197,3],[198,2,198,3],[199,2,199,3],[188,2,188,3],[189,2,189,3],[190,2,190,3],[191,2,191,3],[192,2,192,3],[193,2,193,3],[206,2,206,3],[207,2,207,3],[208,2,208,3],[209,2,209,3],[210,2,210,3],[211,2,211,3],[200,2,200,3],[201,2,201,3],[202,2,202,3],[203,2,203,3],[204,2,204,3],[205,2,205,3],[218,2,218,3],[219,2,219,3],[220,2,220,3],[221,2,221,3],[222,2,222,3],[223,2,223,3],[212,2,212,3],[213,2,213,3],[214,2,214,3],[215,2,215,3],[216,2,216,3],[217,2,217,3],[230,2,230,3],[231,2,231,3],[232,2,232,3],[233,2,233,3],[234,2,234,3],[235,2,235,3],[224,2,224,3],[225,2,225,3],[226,2,226,3],[227,2,227,3],[228,2,228,3],[229,2,229,3],[242,2,242,3],[243,2,243,3],[244,2,244,3],[245,2,245,3],[246,2,246,3],[247,2,247,3],[236,2,236,3],[237,2,237,3],[238,2,238,3],[239,2,239,3],[240,2,240,3],[241,2,241,3],[254,2,254,3],[255,2,255,3],[256,2,256,3],[257,2,257,3],[258,2,258,3],[259,2,259,3],[248,2,248,3],[249,2,249,3],[250,2,250,3],[251,2,251,3],[252,2,252,3],[253,2,253,3],[266,2,266,3],[267,2,267,3],[268,2,268,3],[269,2,269,3],[270,2,270,3],[271,2,271,3],[260,2,260,3],[261,2,261,3],[262,2,262,3],[263,2,263,3],[264,2,264,3],[265,2,265,3],[278,2,278,3],[279,2,279,3],[280,2,280,3],[281,2,281,3],[282,2,282,3],[283,2,283,3],[272,2,272,3],[273,2,273,3],[274,2,274,3],[275,2,275,3],[276,2,276,3],[277,2,277,3],[290,2,290,3],[291,2,291,3],[292,2,292,3],[293,2,293,3],[294,2,294,3],[295,2,295,3],[284,2,284,3],[285,2,285,3],[286,2,286,3],[287,2,287,3],[288,2,288,3],[289,2,289,3],[302,2,302,3],[303,2,303,3],[304,2,304,3],[305,2,305,3],[306,2,306,3],[307,2,307,3],[296,2,296,3],[297,2,297,3],[298,2,298,3],[299,2,299,3],[300,2,300,3],[301,2,301,3],[314,2,314,3],[315,2,315,3],[316,2,316,3],[317,2,317,3],[318,2,318,3],[319,2,319,3],[308,2,308,3],[309,2,309,3],[310,2,310,3],[311,2,311,3],[312,2,312,3],[313,2,313,3],[326,2,326,3],[327,2,327,3],[328,2,328,3],[329,2,329,3],[330,2,330,3],[331,2,331,3],[320,2,320,3],[321,2,321,3],[322,2,322,3],[323,2,323,3],[324,2,324,3],[325,2,325,3],[338,2,338,3],[339,2,339,3],[340,2,340,3],[341,2,341,3],[342,2,342,3],[343,2,343,3],[332,2,332,3],[333,2,333,3],[334,2,334,3],[335,2,335,3],[336,2,336,3],[337,2,337,3],[350,2,350,3],[351,2,351,3],[352,2,352,3],[353,2,353,3],[354,2,354,3],[355,2,355,3],[344,2,344,3],[345,2,345,3],[346,2,346,3],[347,2,347,3],[348,2,348,3],[349,2,349,3],[362,2,362,3],[363,2,363,3],[364,2,364,3],[365,2,365,3],[366,2,366,3],[367,2,367,3],[356,2,356,3],[357,2,357,3],[358,2,358,3],[359,2,359,3],[360,2,360,3],[361,2,361,3],[374,2,374,3],[375,2,375,3],[376,2,376,3],[377,2,377,3],[378,2,378,3],[379,2,379,3],[368,2,368,3],[369,2,369,3],[370,2,370,3],[371,2,371,3],[372,2,372,3],[373,2,373,3],[386,2,386,3],[387,2,387,3],[388,2,388,3],[389,2,389,3],[390,2,390,3],[391,2,391,3],[380,2,380,3],[381,2,381,3],[382,2,382,3],[383,2,383,3],[384,2,384,3],[385,2,385,3],[398,2,398,3],[399,2,399,3],[400,2,400,3],[401,2,401,3],[402,2,402,3],[403,2,403,3],[392,2,392,3],[393,2,393,3],[394,2,394,3],[395,2,395,3],[396,2,396,3],[397,2,397,3],[410,2,410,3],[411,2,411,3],[412,2,412,3],[413,2,413,3],[414,2,414,3],[415,2,415,3],[404,2,404,3],[405,2,405,3],[406,2,406,3],[407,2,407,3],[408,2,408,3],[409,2,409,3],[422,2,422,3],[423,2,423,3],[424,2,424,3],[425,2,425,3],[426,2,426,3],[427,2,427,3],[416,2,416,3],[417,2,417,3],[418,2,418,3],[419,2,419,3],[420,2,420,3],[421,2,421,3],[434,2,434,3],[435,2,435,3],[436,2,436,3],[437,2,437,3],[438,2,438,3],[439,2,439,3],[428,2,428,3],[429,2,429,3],[430,2,430,3],[431,2,431,3],[432,2,432,3],[433,2,433,3],[446,2,446,3],[447,2,447,3],[448,2,448,3],[449,2,449,3],[450,2,450,3],[451,2,451,3],[440,2,440,3],[441,2,441,3],[442,2,442,3],[443,2,443,3],[444,2,444,3],[445,2,445,3],[458,2,458,3],[459,2,459,3],[460,2,460,3],[534,2,534,3],[535,2,535,3],[536,2,536,3],[452,2,452,3],[453,2,453,3],[454,2,454,3],[455,2,455,3],[456,2,456,3],[457,2,457,3],[462,2,462,3],[463,2,463,3],[464,2,464,3],[465,2,465,3],[466,2,466,3],[467,2,467,3],[468,2,468,3],[469,2,469,3],[470,2,470,3],[471,2,471,3],[472,2,472,3],[473,2,473,3],[558,2,558,3],[559,2,559,3],[560,2,560,3],[549,2,549,3],[550,2,550,3],[551,2,551,3],[552,2,552,3],[553,2,553,3],[554,2,554,3],[567,2,567,3],[568,2,568,3],[569,2,569,3],[570,2,570,3],[571,2,571,3],[572,2,572,3],[561,2,561,3],[562,2,562,3],[563,2,563,3],[564,2,564,3],[565,2,565,3],[566,2,566,3],[666,2,666,3],[667,2,667,3],[668,2,668,3],[669,2,669,3],[670,2,670,3],[671,2,671,3],[573,2,573,3],[574,2,574,3],[575,2,575,3],[576,2,576,3],[577,2,577,3],[665,2,665,3],[581,2,581,3],[582,2,582,3],[583,2,583,3],[584,2,584,3],[585,2,585,3],[586,2,586,3],[587,2,587,3],[588,2,588,3],[589,2,589,3],[590,2,590,3],[591,2,591,3],[592,2,592,3],[678,2,678,3],[679,2,679,3],[680,2,680,3],[681,2,681,3],[682,2,682,3],[683,2,683,3],[672,2,672,3],[673,2,673,3],[674,2,674,3],[675,2,675,3],[676,2,676,3],[677,2,677,3],[690,2,690,3],[691,2,691,3],[692,2,692,3],[693,2,693,3],[694,2,694,3],[695,2,695,3],[684,2,684,3],[685,2,685,3],[686,2,686,3],[687,2,687,3],[688,2,688,3],[689,2,689,3],[702,2,702,3],[703,2,703,3],[704,2,704,3],[705,2,705,3],[706,2,706,3],[707,2,707,3],[696,2,696,3],[697,2,697,3],[698,2,698,3],[699,2,699,3],[700,2,700,3],[701,2,701,3],[714,2,714,3],[715,2,715,3],[716,2,716,3],[717,2,717,3],[708,2,708,3],[709,2,709,3],[710,2,710,3],[711,2,711,3],[712,2,712,3],[713,2,713,3]]}
["Line No","Jump to Line No","Instructions (DRAFT as of January 10, 2014)","© 2014 Wipfli LLP"]
[]
[1,null,"Common stock plus related surplus, net of treasury stock and unearned employee stock ownership plan (ESOP) shares. Report the sum of Schedule RC, items 24 and 25, less item 26.c, as follows:"]
[]
[null,null,"(1) Common stock: Report the amount of common stock reported in Schedule RC, item 24, provided it meets the criteria for common equity tier 1 capital based on the regulatory capital rules of the institution’s primary federal supervisor. Include capital instruments issued by mutual banking organizations that meet the criteria for common equity tier 1 capital."]
[]
[null,null,"(2) PLUS: Related surplus: Adjust the amount reported in Schedule RC, item 25 as follows: include the net amount formally transferred to the surplus account, including capital contributions, and any amount received for common stock in excess of its par or stated value on or before the report date; exclude adjustments arising from treasury stock transactions."]
[]
[null,null,"(3) LESS: Treasury stock, unearned ESOP shares, and any other contra-equity components: Report the amount of contra-equity components reported in Schedule RC, item 26.c."]
[]
[2,null,"Retained earnings. Report the amount of the institution’s retained earnings as reported in Schedule RC, item 26.a."]
[]
[3,null,"Accumulated other comprehensive income (AOCI). Report the amount of AOCI as reported under generally accepted accounting principles (GAAP) in the U.S. that is included in Schedule RC, item 26.b, subject to the transition provisions described in section (ii) in item 3.a below, if applicable."]
[]
["3a",null,"AOCI opt-out election."]
[]
[null,null,"(i) All institutions, except advanced approaches institutions"]
[]
[null,null,"An institution that is not an advanced approaches institution may make a one-time election to become subject to the AOCI-related adjustments in Schedule RC-R, items 9.a through 9.e. That is, such an institution may opt-out of the requirement to include most components of AOCI in common equity tier 1 capital (with the exception of accumulated net gains and losses on cash flow hedges related to items that are not recognized at fair value on the balance sheet). An institution that makes an AOCI opt-out election must enter “1” for “Yes” in item 3.a. There are no transition provisions applicable to reporting Schedule RC-R, item 3, if an institution makes an AOCI opt-out election."]
[]
[null,null,"An institution (except an advanced approaches institution) must make its AOCI opt-out election on the institution’s March 31, 2015, Call Report. For an institution that comes into existence after March 31, 2015, the AOCI opt-out election must be made on the institution’s first Call Report. Each of the institution’s depository institution subsidiaries, if any, must elect the same option as the institution. With prior notice to its primary federal supervisor, an institution resulting from a merger, acquisition, or purchase transaction may make a new AOCI opt-out election, as described in section 22(b)(2) of the revised regulatory capital rules."]
[]
[null,null,"(ii) Institutions that do not make an AOCI opt-out election and all advanced approaches institutions:"]
[]
[null,null,"An institution that does not make an AOCI opt-out election and enters “0” for “No” in item 3.a and all advanced approaches institutions are subject to the AOCI-related adjustment in Schedule RC-R, item 9.f. In addition, beginning January 1, 2014, for advanced approaches institutions and January 1, 2015, for all other institutions that report “No” in item 3.a and through December 31, 2017, these institutions must report Schedule RC-R, item 3, subject to the following transition provisions:"]
[]
[null,null,"Transition provisions: Report AOCI adjusted for the transition AOCI adjustment amount in Schedule RC-R, item 3, as described below. AOCI components must be reported net of deferred tax effects, as reported under GAAP:"]
[]
[null,null,"(i) Determine the aggregate amount of the following items:"]
[null,null,"(1) Unrealized gains on available-for-sale securities that are preferred stock classified as an equity security under GAAP or available-for-sale equity exposures, plus"]
[null,null,"(2) Net unrealized gains (losses) on available-for-sale securities that are not preferred stock classified as an equity security under GAAP or available-for-sale equity exposures, plus"]
[null,null,"(3) Any amounts recorded in AOCI attributed to defined benefit postretirement plans resulting from the initial and subsequent application of the relevant GAAP standards that pertain to such plans (excluding, at the reporting institution’s option, the portion relating to pension assets deducted in Schedule RC-R, item 10.b.(2)), plus"]
[null,null,"(4) Accumulated net gains (losses) on cash flow hedges related to items that are reported on the balance sheet at fair value included in AOCI, plus"]
[null,null,"(5) Net unrealized gains (losses) on held-to-maturity securities that are included in AOCI."]
[null,null,"(ii) Multiply the amount calculated in step (i) by the appropriate percentage in Table 1 below. This amount is the calendar-year transition AOCI adjustment amount."]
[null,null,"(iii) Report in Schedule RC-R, item 3, the amount of AOCI reported in Schedule RC, item 26.b, minus the calendar-year transition AOCI adjustment amount calculated in step (ii)."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[4,null,"Common equity tier 1 minority interest includable in common equity tier 1 capital. Report the aggregate amount of common equity tier 1 minority interest, calculated as described below and in section 21 of the revised regulatory capital rules. Common equity tier 1 minority interest is the portion of common equity tier 1 capital in a reporting institution’s subsidiary not attributable, directly or indirectly, to the parent institution. Note that a bank may only include common equity tier 1 minority interest if: (a) the subsidiary is a depository institution or a foreign bank; and (b) the capital instruments issued by the subsidiary meet all of the criteria for common equity tier 1 capital (qualifying common equity tier 1 capital instruments). In general, the minority interest limitation applies only if a subsidiary has a surplus common equity tier 1 capital (that is, in excess of the subsidiary’s minimum capital requirements and the applicable capital conservation buffer)."]
[]
[null,null,"Example and a worksheet calculation: For each consolidated subsidiary that is a depository institution or a foreign bank, calculate common equity tier 1 minority interest includable at the reporting institution’s level as follows:"]
[]
[null,null,"Assumptions:"]
[]
[null,null,"• Risk-weighted assets of the consolidated subsidiary are the same as the risk-weighted assets of the institution that relate to the subsidiary ($1,000);"]
[null,null,"• The subsidiary’s common equity tier 1 capital is $80;"]
[null,null,"• The subsidiary’s common equity tier 1 minority interest (that is, owned by minority shareholders) is $24."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Transition provisions for surplus minority interest or non-qualifying minority interest:"]
[]
[null,null,"a. Surplus minority interest:"]
[]
[null,null,"An institution may include in common equity tier 1 capital, tier 1 capital, or total capital the percentage of the common equity tier 1 minority interest, tier 1 minority interest and total capital minority interest outstanding as of January 1, 2014, that exceeds any common equity tier 1 minority interest, tier 1 minority interest or total capital minority interest includable under section 21 of the revised regulatory capital rules (surplus minority interest) as follows:"]
[]
[null,null,"(i) Determine the amounts of outstanding surplus minority interest (for the case of common equity tier 1, tier 1, and total capital)."]
[null,null,"(ii) Multiply the amounts in (i) it by the appropriate percentage in Table 2 below."]
[null,null,"(iii) Include the amounts in (ii) in the corresponding line items (that is, Schedule RC-R, item 4, item 22, or item 29)."]
[]
[null,null,"In the worksheet calculation above, the transition provisions for surplus minority interest would apply at step (7). Specifically, if the institution has $3 of surplus common equity tier 1 minority interest of the subsidiary as of January 1, 2014, it may include $2.40 (that is, $3 multiplied by 80%) in Schedule RC-R, item 4, during calendar year 2014; $1.80 during calendar year 2015; $1.20 during calendar year 2016; $0.60 during calendar year 2017; and $0 starting on January 1, 2018."]
[]
[null,null,"b. Non-qualifying minority interest:"]
[]
[null,null,"An institution may include in tier 1 capital or total capital the percentage of the tier 1 minority interest and total capital minority interest outstanding as of January 1, 2014, that does not meet the criteria for additional tier 1 or tier 2 capital instruments in section 20 of the revised regulatory capital rules (non-qualifying minority interest). The institution must phase-out non-qualifying minority interest in accordance with Table 2, using the following steps for each subsidiary:"]
[]
[null,null,"(i) Determine the amounts of the outstanding non-qualifying minority interest (in the form of additional tier 1 and tier 2 capital)."]
[null,null,"(ii) Multiply the amounts in (i) by the appropriate percentage in Table 2 below."]
[null,null,"(iii) Include the amounts in (ii) in the corresponding item (that is, Schedule RC-R, item 22 or item 29)."]
[]
[null,null,"For example, if an institution has $10 of non-qualifying minority interest that previously qualified as tier 1 capital, it may include $8 (that is, $10 multiplied by 80%) during calendar year 2014, $6 during calendar year 2015, $4 during calendar year 2016, $2 during calendar year 2017, and $0 starting in January 1, 2018."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[5,null,"Common equity tier 1 capital before adjustments and deductions. Report the sum of Schedule RC-R, items 1, 2, 3, and 4."]
[]
[null,null,"Common equity tier 1 capital: adjustments and deductions"]
[]
[null,null,"Note 1: As described in section 22(b) of the revised regulatory capital rules, regulatory adjustments to common equity tier 1 capital must be made net of associated deferred tax effects."]
[]
[null,null,"Note 2: As described in section 22(e) of the revised regulatory capital rules, netting of deferred tax liabilities (DTLs) against assets that are subject to deduction is permitted if the following conditions are met:"]
[]
[null,null,"(i) The DTL is associated with the asset;"]
[null,null,"(ii) The DTL would be extinguished if the associated asset becomes impaired or is derecognized under GAAP; and"]
[null,null,"(iii) A DTL can only be netted against a single asset."]
[]
[null,null,"The amount of deferred tax assets (DTAs) that arise from net operating loss and tax credit carryforwards, net of any related valuation allowances, and of DTAs arising from temporary differences that the institution could not realize through net operating loss carrybacks, net of any related valuation allowances, may be offset by DTLs (that have not been netted against assets subject to deduction) subject to the following conditions:"]
[]
[null,null,"(i) Only the DTAs and DTLs that relate to taxes levied by the same taxation authority and that are eligible for offsetting by that authority may be offset for purposes of this deduction."]
[null,null,"(ii) The amount of DTLs that the institution nets against DTAs that arise from net operating loss and tax credit carryforwards, net of any related valuation allowances, and against DTAs arising from temporary differences that the institution could not realize through net operating loss carrybacks, net of any related valuation allowances, must be allocated in proportion to the amount of DTAs that arise from net operating loss and tax credit carryforwards (net of any related valuation allowances, but before any offsetting of DTLs) and of DTAs arising from temporary differences that the institution could not realize through net operating loss carrybacks (net of any related valuation allowances, but before any offsetting of DTLs), respectively."]
[]
[null,null,"An institution may offset DTLs embedded in the carrying value of a leveraged lease portfolio acquired in a business combination that are not recognized under GAAP against DTAs that are subject to section 22(a) of the revised regulatory capital rules in accordance with section 22(e)."]
[]
[null,null,"An institution must net DTLs against assets subject to deduction in a consistent manner from reporting period to reporting period. An institution may change its DTL netting preference only after obtaining the prior written approval of the primary federal supervisor."]
[]
[null,null,"In addition, note that even though certain deductions may be net of associated DTLs, the risk-weighted portion of those items may not be reduced by the associated DTLs."]
[]
[6,null,"LESS: Goodwill net of associated deferred tax liabilities (DTLs). Report the amount of goodwill included in Schedule RC, item 10.a."]
[]
[null,null,"However, if the institution has a DTL that is specifically related to goodwill acquired in a taxable purchase business combination that it chooses to net against the goodwill, the amount of disallowed goodwill to be reported in this item should be reduced by the amount of the associated DTL."]
[]
[null,null,"If an institution has significant investments in the capital of unconsolidated financial institutions in the form of common stock, the institution should report in this item goodwill embedded in the valuation of a significant investment in the capital of an unconsolidated financial institution in the form of common stock (embedded goodwill). Such deduction of embedded goodwill would apply to investments accounted for under the equity method. Under GAAP, if there is a difference between the initial cost basis of the investment and the amount of underlying equity in the net assets of the investee, the resulting difference should be accounted for as if the investee were a consolidated subsidiary (which may include imputed goodwill)."]
[]
[null,null,"There are no transition provisions for this item."]
[]
[7,null,"LESS: Intangible assets (other than goodwill and mortgage servicing assets (MSAs)), net of associated DTLs. Report all intangible assets (other than goodwill and MSAs) net of associated DTLs, included in Schedule RC-M, items 2.b and 2.c, that do not qualify for inclusion in common equity tier 1 capital based on the regulatory capital rules of the institution’s primary federal supervisor. Generally, all purchased credit card relationships (PCCRs) and non-mortgage servicing assets, reported in Schedule RC-M, item 2.b, and all other identifiable intangibles, reported in Schedule RC-M, item 2.c, do not qualify for inclusion in common equity tier 1 capital and should be included in this item."]
[]
[null,null,"Further, if the institution has a DTL that is specifically related to an intangible asset (other than servicing assets and PCCRs) acquired in a nontaxable purchase business combination that it chooses to net against the intangible asset for regulatory capital purposes, the amount of disallowed intangibles to be reported in this item should be reduced by the amount of the associated DTL. However, a DTL that the institution chooses to net against the related intangible reported in this item may not also be netted against DTAs when the institution determines the amount of DTAs that are dependent upon future taxable income and calculates the maximum allowable amount of such DTAs for regulatory capital purposes."]
[]
[null,null,"For state member banks, if the amount reported for other identifiable intangible assets in Schedule RC-M, item 2.c, includes intangible assets that were recorded on the reporting bank's balance sheet on or before February 19, 1992, the remaining book value as of the report date of these intangible assets may be excluded from this item."]
[]
[null,null,"Transition provisions:"]
[]
[null,null,"(i) Calculate the amount as described in the instructions for this item 7."]
[null,null,"(ii) Multiply the amount in (i) by the appropriate percentage in accordance with Table 3 below. Report the product in this item 7."]
[null,null,"(iii) Subtract (ii) from (i), without regard to any associated DTLs, to calculate the balance amount that must be risk weighted during the transition period."]
[null,null,"(iv) Multiply the amount in (iii) by 100 percent and report the risk-weighted assets as part of “All other assets” in Schedule RC-R, Part II."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"For example, in calendar year 2014, an institution will deduct 20 percent of intangible assets (other than goodwill and MSAs), net of associated DTLs, from common equity tier 1 capital. The institution must apply a 100 percent risk weight to the remaining 80 percent of the intangible assets that are not deducted."]
[]
[8,null,"LESS: Deferred tax assets (DTAs) that arise from net operating loss and tax credit carryforwards, net of any related valuation allowances and net of DTLs. Report the amount of DTAs that arise from net operating loss and tax credit carryforwards, net of associated valuation allowances and net of associated DTLs."]
[]
[null,null,"Transition provisions:"]
[]
[null,null,"(i) Determine the amount as described in the instructions for this item 8."]
[null,null,"(ii) Multiply the amount in (i) by the appropriate percent in column A of Table 4 below. Report this product in Schedule RC-R, item 8."]
[null,null,"(iii) Multiply the amount in (i) by the appropriate percent in column B of Table 4 below. Report this product as part of Schedule RC-R, item 24, “Additional tier 1 capital deductions.” If the institution does not have enough additional tier 1 capital to effect the deduction, it must deduct any shortfall from common equity tier 1 capital and report such amount as part of this Schedule RC-R, item 8, 10.a, or 10.b, as appropriate."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[9,null,"AOCI-related adjustments. Institutions that entered “1” for Yes in Schedule RC-R, item 3.a, must complete Schedule RC-R, items 9.a through 9.e, only. Institutions that entered “0” for No in Schedule RC-R, item 3.a, must complete Schedule RC-R, item 9.f, only."]
[]
["9a",null,"LESS: Net unrealized gains (losses) on available-for-sale securities. Report the amount of net unrealized gains (losses) on available-for-sale securities, net of applicable taxes, that is included in Schedule RC, item 26.b, “Accumulated other comprehensive income.” If the amount is a net gain, report it as a positive value in this item. If the amount is a net loss, report it as a negative value in this item."]
[]
["9b",null,"LESS: Net unrealized loss on available-for-sale preferred stock classified as an equity security under GAAP and available-for-sale equity exposures. Report as a positive value net unrealized loss on available-for-sale preferred stock classified as an equity security under GAAP and available-for-sale equity exposures that is included in Schedule RC, item 26.b, “Accumulated other comprehensive income.”"]
[]
["9c",null,"LESS: Accumulated net gains (losses) on cash flow hedges. Report the amount of accumulated net gains (losses) on cash flow hedges that is included in Schedule RC, item 26.b, “Accumulated other comprehensive income.” If the amount is a net gain, report it as a positive value in this item. If the amount is a net loss, report it as a negative value in this item."]
[]
["9d",null,"LESS: Amounts recorded in AOCI attributed to defined benefit postretirement plans resulting from the initial and subsequent application of the relevant GAAP standards that pertain to such plans. Report the amounts recorded in AOCI and included in Schedule RC, item 26.b, “Accumulated other comprehensive income,” resulting from the initial and subsequent application of ASC Subtopic 715-20 (formerly FASB Statement No. 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans”) to defined benefit postretirement plans (an institution may exclude the portion relating to pension assets deducted in Schedule RC-R, item 10.b). If the amount is a net gain, report it as a positive value in this item. If the amount is a net loss, report it as a negative value in this item."]
[]
["9e",null,"LESS: Net unrealized gains (losses) on held-to-maturity securities that are included in AOCI. Report the amount of net unrealized gains (losses) that are not credit-related on held-to-maturity securities and are included in AOCI as reported in Schedule RC, item 26.b, “Accumulated other comprehensive income.” If the amount is a net gain, report it as a positive value. If the amount is a net loss, report it as a negative value."]
[]
[null,null,"Include (i) the unamortized balance of the unrealized gain (loss) that existed at the date of transfer of a debt security transferred into the held-to-maturity category from the available-for-sale category and (ii) the unaccreted portion of other-than-temporary impairment losses on available-for-sale and held-to-maturity debt securities that was not recognized in earnings in accordance with ASC Topic 320, Investments-Debt and Equity Securities (formerly FASB Statement No. 115, “Accounting for Certain Investments in Debt and Equity Securities”)."]
[]
["9f",null,"To be completed only by institutions that entered “0” for “No” in item 3.a:"]
[]
[null,null,"LESS: Accumulated net gain (loss) on cash flow hedges included in AOCI, net of applicable income taxes, that relate to the hedging of items that are not recognized at fair value on the balance sheet. Report the amount of accumulated net gain (loss) on cash flow hedges included in AOCI, net of applicable income taxes, that relate to the hedging of items that are not recognized at fair value on the balance sheet. If the amount is a net gain, report it as a positive value. If the amount is a net loss, report it as a negative value."]
[]
[10,null,"Other deductions from (additions to) common equity tier 1 capital before threshold-based deductions:"]
[]
["10a",null,"LESS: Unrealized net gain (loss) related to changes in the fair value of liabilities that are due to changes in own credit risk. Report the amount of unrealized net gain (loss) related to changes in the fair value of liabilities that are due to changes in the institution’s own credit risk. If the amount is a net gain, report it as a positive value in this item. If the amount is a net loss, report it as a negative value in this item."]
[]
[null,null,"Advanced approaches institutions only: include the credit spread premium over the risk free rate for derivatives that are liabilities."]
[]
[null,null,"Transition provisions: Follow the transition provisions in Schedule RC-R, item 8."]
[]
["10b",null,"LESS: All other deductions from (additions to) common equity tier 1 capital before threshold-based deductions. Report the amount of all other deductions from (additions to) common equity tier 1 capital that are not included in Schedule RC-R, items 1 through 9, as described below."]
[]
[null,null,"(1) After-tax gain-on-sale in connection with a securitization exposure. Include any after-tax gain-on-sale in connection with a securitization exposure. Gain-on-sale means an increase in the equity capital of an institution resulting from a securitization (other than an increase in equity capital resulting from the institution’s receipt of cash in connection with the securitization or reporting of a mortgage servicing asset on Schedule RC)."]
[]
[null,null,"Transition provisions: Follow the transition provisions in Schedule RC-R, item 8."]
[]
[null,null,"(2) Defined benefit pension fund assets, net of associated DTLs. An institution that is not an insured depository institution should include any defined benefit pension fund asset, net of any associated DTLs."]
[]
[null,null,"Transition provisions: Follow the transition provisions in Schedule RC-R, item 8."]
[]
[null,null,"(3) Investments in the institution’s own shares to the extent not excluded as part of treasury stock. Include the institution’s investments in (including any contractual obligation to purchase) its own common stock instruments, including direct, indirect, and synthetic exposures to such capital instruments (as defined in the revised regulatory capital rules), to the extent such capital instruments are not excluded as part of treasury stock, reported in Schedule RC-R, item 1."]
[]
[null,null,"If an institution already deducts its investment in its own shares (for example, treasury stock) from its common equity tier 1 capital elements, it does not need to make such deduction twice."]
[]
[null,null,"An institution may deduct gross long positions net of short positions in the same underlying instrument only if the short positions involve no counterparty credit risk and all other criteria in section 22(h) of the revised regulatory capital rules are met."]
[]
[null,null,"The institution must look through any holdings of index securities to deduct investments in its own capital instruments. In addition:"]
[]
[null,null,"(i) Gross long positions in investments in an institution’s own regulatory capital instruments resulting from holdings of index securities may be netted against short positions in the same underlying index;"]
[null,null,"(ii) Short positions in index securities to hedge long cash or synthetic positions may be decomposed to recognize the hedge; and"]
[null,null,"(iii) The portion of the index composed of the same underlying exposure that is being hedged may be used to offset the long position only if both the exposure being hedged and the short position in the index are covered positions under the market risk rule, and the hedge is deemed effective by the institution’s internal control processes."]
[]
[null,null,"Transition provisions: Follow the transition provisions in Schedule RC-R, item 11."]
[]
[null,null,"(4) Reciprocal cross-holdings in the capital of financial institutions in the form of common stock. Include investments in the capital of other financial institutions (in the form of common stock) that the institution holds reciprocally (this is the corresponding deduction approach). Such reciprocal crossholdings may result from a formal or informal arrangement to swap, exchange, or otherwise intend to hold each other’s capital instruments."]
[]
[null,null,"Transition provisions: Follow the transition provisions in Schedule RC-R, item 11."]
[]
[null,null,"(5) Equity investments in financial subsidiaries. Include the aggregate amount of its outstanding equity investments, including retained earnings, in its financial subsidiaries (as defined in 12 CFR 5.39 (OCC); 12 CFR 208.77 (Board); and 12 CFR 362.17 (FDIC)). The assets and liabilities may not be consolidated with those of the parent institution. No other deduction is required for these investments in the capital instruments of financial subsidiaries."]
[]
[null,null,"(6) Advanced approaches institutions only that exit parallel run. Include the amount of expected credit loss that exceeds the institution’s eligible credit reserves.  (An advanced approaches institution that exits the parallel run is an advanced approaches institution that has completed the parallel run process and that has received notification from the primary federal supervisor pursuant to section 121(d) of subpart E of the revised regulatory capital rules.)"]
[]
[null,null,"Transition provisions: Follow the transition provisions in Schedule RC-R, item 8."]
[]
[11,null,"LESS: Non-significant investments in the capital of unconsolidated financial institutions in the form of common stock that exceed the 10 percent threshold for non-significant investments. An institution has a non-significant investment in the capital of an unconsolidated financial institution if it owns 10 percent or less of the issued and outstanding common shares of that institution."]
[]
[null,null,"Report the amount of non-significant investments in the capital of unconsolidated financial institutions in the form of common stock that, in the aggregate, exceed the 10 percent threshold for non-significant investments, calculated as described below. The institution may apply associated DTLs to this deduction."]
[]
[null,null,"Example and a worksheet calculation:"]
[]
[null,null,"Assumptions:"]
[null,null,"• Assume that an institution has a total of $200 in non-significant investments in the capital of unconsolidated financial institutions, of which $100 is in common shares. For this example, all of the $100 in common shares is in the common stock of a publicly traded financial institution."]
[null,null,"• Assume the amount reported on Schedule RC-R, item 5 (common equity tier 1 capital before adjustments and deductions (sum of items 1 through 4), is $1,000."]
[null,null,"• Assume the amounts reported on Schedule RC-R, items 6 through 9.f, are all $0."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"* In this case, $50 x 300% risk weight for publicly traded common shares = $150 in risk-weighted assets for the portion of common shares in an unconsolidated financial institution that are not deducted. Include this amount in Schedule RC-R, Part II, Risk-weighted Assets, in the “All other assets” item."]
[]
[null,null,"Transition provisions for investments in capital instruments:"]
[]
[null,null,"(i) Calculate the amount as described in the instructions for this item 11."]
[null,null,"(ii) Multiply the amount in (i) by the appropriate percent in Table 5 below. Report this product in this item 11."]
[null,null,"(iii) Subtract (ii) from (i); assign it the applicable risk weight; and report it in Schedule RC-R, Part II, as part of risk-weighted assets."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[12,null,"Subtotal. Report the amount in Schedule RC-R, item 5, less the amounts in Schedule RC-R, items 6 through 11."]
[]
[null,null,"This subtotal will be used in Schedule RC-R, items 13 through 16, to calculate the amounts of items subject to the 10 and 15 percent common equity tier 1 capital threshold deductions (threshold items):"]
[]
[null,null,"(i) Significant investments in the capital of unconsolidated financial institutions in the form of common stock, net of DTLs,"]
[null,null,"(ii) MSAs, net of associated DTLs; and"]
[null,null,"(iii) DTAs arising from temporary differences that could not be realized through net operating loss carrybacks, net of related valuation allowances and net of DTLs."]
[]
[13,null,"LESS: Significant investments in the capital of unconsolidated financial institutions in the form of common stock, net of associated DTLs, that exceed the 10 percent common equity tier 1 capital deduction threshold. An institution has a significant investment in the capital of an unconsolidated financial institution when it owns more than 10 percent of the issued and outstanding common shares of that institution."]
[]
[null,null,"Report the amount of significant investments in the capital of unconsolidated financial institutions in the form of common stock, net of associated DTLs, that exceed the 10 percent common equity tier 1 capital deduction threshold, calculated as follows:"]
[]
[null,null,"(1) Determine the amount of significant investments in the capital of unconsolidated financial institutions in the form of common stock, net of associated DTLs."]
[null,null,"(2) If the amount in (1) is greater than 10 percent of Schedule RC-R, item 12, report the difference in this item 13."]
[null,null,"(3) If the amount in (2) is less than 10 percent of Schedule RC-R, item 12, report zero."]
[]
[null,null,"If the institution included embedded goodwill in Schedule RC-R, item 6, to avoid double counting, the institution may net such embedded goodwill already deducted against the exposure amount of the significant investment. For example, if an institution has deducted $10 of goodwill embedded in a $100 significant investment in the capital of an unconsolidated financial institution in the form of common stock, the institution would be allowed to net such embedded goodwill against the exposure amount of such significant investment (that is, the value of the investment would be $90 for purposes of the calculation of the amount that would be subject to deduction)."]
[]
[null,null,"Transition provisions for items subject to the threshold deductions:"]
[]
[null,null,"(i) Calculate the amount as described in the instructions for this item 13."]
[null,null,"(ii) Multiply the amount in (i) by the appropriate percent in Table 6 below. Report this product as this item amount. In addition:"]
[null,null,"(iii) From January 1, 2014, until January 1, 2018: Subtract the amount in (ii) from the amount in (i), without regard to any associated DTLs; assign it a 100 percent risk weight in accordance with transition provisions in section 300 of the revised regulatory capital rules. Report this amount in Schedule RC-R, Part II, Risk-weighted Assets, in the “All other assets” item."]
[null,null,"(iv) Starting on January 1, 2018: Apply a 250 percent risk-weight to the aggregate amount of the items subject to the 10 and 15 percent common equity tier 1 capital deduction thresholds that are not deducted from common equity tier 1 capital, without regard to any associated DTLs. Report this amount in Schedule RC-R, Part II, Risk-weighted Assets, in the “All other assets” item."]
[]
[]
[]
[]
[]
[]
[]
[]
[14,null,"LESS: MSAs, net of associated DTLs, that exceed the 10 percent common equity tier 1 capital deduction threshold. Report the amount of MSAs included in Schedule RC-M, item 2.a, net of associated DTLs, that exceed the 10 percent common equity tier 1 capital deduction threshold as follows:"]
[]
[null,null,"(1) Take the amount of MSAs as reported in Schedule RC-M, item 2.a, net of associated DTLs."]
[null,null,"(2) If the amount in (1) is higher than 10 percent of Schedule RC-R, item 12, report the difference in this item 14."]
[null,null,"(3) If the amount in (1) is lower than 10 percent of Schedule RC-R, item 12, enter zero."]
[]
[null,null,"Transition provisions: Follow the transition provisions in Schedule RC-R, item 13 (that is, use table 6 in Schedule RC-R, item 13)."]
[]
[15,null,"LESS: DTAs arising from temporary differences that could not be realized through net operating loss carrybacks, net of related valuation allowances and net of DTLs, that exceed the 10 percent common equity tier 1 capital deduction threshold."]
[]
[null,null,"(1) Determine the amount of DTAs arising from temporary differences that could not be realized through net operating loss carrybacks net of any related valuation allowances and net of associated DTLs (for example, DTAs resulting from the institution’s ALLL)."]
[null,null,"(2) If the amount in (1) is higher than 10 percent of Schedule RC-R, item 12, report the difference in this item 15."]
[null,null,"(3) If the amount in (1) is lower than 10 percent of Schedule RC-R, item 12, enter zero."]
[]
[null,null,"DTAs arising from temporary differences that could be realized through net operating loss carrybacks are not subject to deduction, and instead must be assigned to a 100 percent risk-weight category. For an institution that is a member of a consolidated group for tax purposes, the amount of DTAs that could be realized through net operating loss carrybacks may not exceed the amount that the institution could reasonably expect to have refunded by its parent holding company."]
[]
[null,null,"Transition provisions: Follow the transition provisions in Schedule RC-R, item 13 (that is, use table 6 in item 13)."]
[]
[16,null,"LESS: Amount of significant investments in the capital of unconsolidated financial institutions in the form of common stock, net of associated DTLs; MSAs, net of associated DTLs; and DTAs arising from temporary differences that could not be realized through net operating loss carrybacks, net of related valuation allowances and net of DTLs; that exceeds the 15 percent common equity tier 1 capital deduction threshold."]
[]
[null,null,"The aggregate amount of the threshold items (that is, significant investments in the capital of unconsolidated financial institutions in the form of common stock, net of associated DTLs; MSAs, net of associated DTLs; and DTAs arising from temporary differences that could not be realized through net operating loss carrybacks, net of related valuation allowances and net of DTLs) may not exceed 15 percent of the institution’s common equity tier 1 capital, net of applicable adjustments and deductions (the 15 percent common equity tier 1 capital deduction threshold)."]
[]
[null,null,"Transition provisions:"]
[]
[null,null,"A. From January 1, 2014, until January 1, 2018, calculate this item 16 as follows:"]
[null,null,"(i) Calculate the aggregate amount of the threshold items before deductions:"]
[null,null,"a. Significant investments in the capital of unconsolidated financial institutions in the form of common stock net of associated DTLs (Schedule RC-R, item 13, step 1);"]
[null,null,"b. MSAs net of associated DTLs (Schedule RC-R, item 14, step 1); and"]
[null,null,"c. DTAs arising from temporary differences that could not be realized through net operating loss carrybacks net of any related valuation allowance and net of DTLs (Schedule RC-R, item 15, step 1)."]
[null,null,"(ii) Multiply the amount in Schedule RC-R, item 12 (Subtotal) by 15 percent. This is the 15 percent common equity deduction threshold for transition purposes."]
[null,null,"(iii) Sum up the amounts reported in Schedule RC-R, items 13, 14, and 15."]
[null,null,"(iv) Deduct (iii) from (i)."]
[null,null,"(v) Deduct (ii) from (iv)."]
[null,null,"(vi) Multiply the amount in (iv) by the percentage in Table 6, in Schedule RC-R, item 13. Report the resulting amount in this item 16."]
[]
[null,null,"Example and a worksheet calculation:"]
[]
[null,null,"Assume the following balance sheet amounts prior to deduction of these items:"]
[null,null,"• Common equity tier 1 capital subtotal amount reported in Schedule RC-R, item 12 = $100"]
[null,null,"• Significant investments in the common shares of unconsolidated financial institutions net of associated DTLs = $15."]
[null,null,"• MSAs net of associated DTLs = $7"]
[null,null,"• DTAs arising from temporary differences that could not be realized through net operating loss carrybacks net of any related valuation allowance and net of DTLs = $6"]
[null,null,"• Amounts of each item that exceed the 10% limit:"]
[null,null,"▪ Significant investments in the common shares of unconsolidated financial institutions net of associated DTLs = $5 (reported in Schedule RC-R, item 13)"]
[null,null,"▪ MSAs net of associated DTLs = $0 (reported in Schedule RC-R, item 14)"]
[null,null,"▪ DTAs arising from temporary differences that could not be realized through net operating loss carrybacks net of any related valuation allowances and net of DTLs = $0 (reported in Schedule RC-R, item 15)."]
[]
[null,null,"Calculation steps:"]
[null,null,"(i) Sum of the significant investments in the common shares of unconsolidated financial institutions, MSAs, and DTAs (all net of associated DTLs) before deductions: $15 + $7 + $6 = $28"]
[null,null,"(ii) 15% of the amount from Schedule RC-R, item 12: 15% x $100 = $15"]
[null,null,"(iii) Sum of the amounts reported in Schedule RC-R, items 13, 14, and 15: $5"]
[null,null,"(iv) Deduct the amount in step (iii) from the amount in step (i): $28 - $5 = $23 (This is the amount of these three items that remains after the 10% deductions are taken.)"]
[null,null,"(v) Deduct the amount in step (ii) from the amount in step (iv): $23 - $15 = $8 (This is an additional deduction that must be taken)."]
[null,null,"(vi) Determine the amount of the deduction for the applicable calendar year: $8 x 40% (amount that applies in calendar year 2015) = $3.20"]
[null,null,"Report $3.20 in this item 16."]
[]
[null,null,"B. Starting on January 1, 2018, calculate this item 16 as follows:"]
[]
[null,null,"Example and a worksheet calculation:"]
[]
[null,null,"Assumptions:"]
[null,null,"• The amount reported in Schedule RC-R, item 12 is $130. (This amount is common equity tier 1 after all deductions and adjustments, except for deduction of the threshold items)."]
[null,null,"• Assume that the associated DTLs are zero; also assume the following balance sheet amounts prior to deduction of these items:"]
[null,null,"▪ Significant investments in the common shares of unconsolidated financial institutions net of associated DTLs = $10."]
[null,null,"▪ MSAs net of associated DTLs = $20"]
[null,null,"▪ DTAs arising from temporary differences that could not be realized through net operating loss carrybacks net of any related valuation allowances and net of DTLs = $30."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[17,null,"LESS: Deductions applied to common equity tier 1 capital due to insufficient amounts of additional tier 1 capital and tier 2 capital to cover deductions. Report the total amount of deductions related to reciprocal cross holdings, non-significant investments in the capital of unconsolidated financial institutions, and non-common stock significant investments in the capital of unconsolidated financial institutions if the reporting institution does not have a sufficient amount of additional tier 1 capital and tier 2 capital to cover these deductions in Schedule RC-R, items 24 and 33."]
[]
[]
[20,null,"Additional tier 1 capital instruments plus related surplus. Report the portion of noncumulative perpetual preferred stock and related surplus included in Schedule RC, item 23, that satisfy all the criteria in the capital rules of the institution’s primary federal supervisor."]
[]
[null,null,"Include instruments that were (i) issued under the Small Business Jobs Act of 2010, or, prior to October 4, 2010, under the Emergency Economic Stabilization Act of 2008 and (ii) were included in the tier 1 capital under the primary federal supervisor’s general risk-based capital rules (for example, tier 1 instruments issued under the TARP program that are grandfathered permanently). Also include additional tier 1 capital instruments issued as part of an ESOP, provided that the repurchase of such instruments is required solely by virtue of ERISA for an institution that is not publicly-traded."]
[]
[21,null,"Non-qualifying capital instruments subject to phase out from additional tier 1 capital. Report the amount of non-qualifying capital instruments that may not be included in additional tier 1 capital, as described in item 20, and that is subject to phase out from additional tier 1 capital."]
[]
[null,null,"Depository institutions may include in regulatory capital debt or equity instruments issued prior to September 12, 2010, that do not meet the criteria for additional tier 1 or tier 2 capital instruments in section 20 of the revised regulatory capital rules but that were included in tier 1 or tier 2 capital, respectively, as of September 12, 2010 (non-qualifying capital instruments issued prior to September 12, 2010) up to the percentage of the outstanding principal amount of such non-qualifying capital instruments as of January 1, 2014, in accordance with Table 7 below, starting on January 1, 2014, for the case of advanced approaches depository institutions and on January 1, 2015, for non-advanced depository institutions."]
[]
[null,null,"The amount of non-qualifying capital instruments that is excluded from additional tier 1 capital in accordance with Table 7 may be included in tier 2 capital (in Schedule RC-R, item 28) without limitation, provided the instruments meet the criteria for tier 2 capital set forth in section 20(d) of the revised regulatory capital rules."]
[]
[null,null,"Transition provisions for non-qualifying capital instruments includable in additional tier 1 or tier 2 capital:"]
[]
[null,null,"Table 7 applies separately to additional tier 1 and tier 2 non-qualifying capital instruments. For example, an advanced approaches institution that has $100 in non-qualifying tier 1 instruments may include up to $80 in additional tier 1 capital in 2014, and $70 in 2015. If that same institution has $100 in non-qualifying tier 2 instruments, it may include up to $80 in tier 2 capital in 2014 and $70 in 2015."]
[]
[null,null,"If the institution is involved in a merger or acquisition, it should treat its non-qualifying capital instruments following the requirements in section 300 of the revised regulatory capital rules."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[22,null,"Tier 1 minority interest not included in common equity tier 1 capital. Report the amount of tier 1 minority interest not included in common equity tier 1 capital that is includable at the consolidated level, as described below."]
[]
[null,null,"For each consolidated subsidiary, perform the calculations in steps (1) through (10) of the worksheet below. Sum up the results from step 10 for each consolidated subsidiary and report the aggregate number in this item 22."]
[]
[null,null,"For tier 1 minority interest, there is no requirement that the subsidiary be a depository institution or a foreign bank. However, the instrument that gives rise to tier 1 minority interest must meet all the criteria for either common equity tier 1 capital or additional tier 1 capital instrument."]
[]
[null,null,"Example and a worksheet calculation: calculate tier 1 minority interest not included in common equity tier 1 capital includable at the institution level as follows:"]
[]
[null,null,"Assumptions:"]
[null,null,"• This is a continuation of the example used for common equity tier 1 minority interest from Schedule RC, item 4. Assume that risk-weighted assets of the subsidiary are the same as the risk-weighted assets of the institution that relate to the subsidiary: $1,000 in each case."]
[null,null,"• Subsidiary’s tier 1 capital: $110, which is composed of subsidiary’s common equity tier 1 capital $80 and additional tier 1 capital of $30."]
[null,null,"• Subsidiary’s common equity tier 1 owned by minority shareholders: $24."]
[null,null,"• Subsidiary’s additional tier 1 capital owned by minority shareholders: $15"]
[null,null,"• Other relevant numbers are taken from the example in Schedule RC-R, item 4."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Note: As indicated, this example built onto the example under the instructions for item 4, where the subsidiary was a depository institution, and where its common equity tier 1 minority interest was includable in common equity tier 1 capital. However, if this were a subsidiary other than a depository institution, none of its minority interest arising from common equity tier 1 would have been includable in common equity tier 1 capital. If the subsidiary in the example were not a depository institution, the full calculated amount of minority interest ($30.14) would be includable in additional tier 1 capital of the reporting institution since none of it would have been includable in common equity tier 1 capital."]
[]
[null,null,"Transition provisions: For surplus minority interest and non-qualifying minority interest that can be included in additional tier 1 capital during the transition period, follow the transition provisions instructions for Schedule RC-R, item 4 after taking into consideration (that is, excluding) any amount of surplus common equity tier 1 minority interest (see step 7 of the worksheet in item 4). In the example (and assuming no outstanding amounts of non-qualifying minority interest), the institution has $5.86 of surplus tier 1 minority interest available to be included during the transition period in additional tier 1 capital ($8.86 (see step 7 of the worksheet in item 22) of surplus tier 1 minority interest minus $3.00 (see step 7 of the worksheet in item 4) of common equity tier 1 minority interest). In 2015, the institution would include an additional $3.52 in item 22 (60% of $5.86) and starting in 2018 the institution would not include any surplus minority interest in regulatory capital."]
[]
[24,null,"LESS: Additional tier 1 capital deductions. Report additional tier 1 capital deductions as the sum of the following elements."]
[]
[null,null,"Note that if an institution does not have a sufficient amount of additional tier 1 capital to reflect these deductions, then the institution must deduct the shortfall from common equity tier 1 capital (Schedule RC-R, item 17)."]
[]
[null,null,"(1) Investments in own additional tier 1 capital instruments. Report the institution’s investments in (including any contractual obligation to purchase) its own additional tier 1 instruments, whether held directly or indirectly."]
[]
[null,null,"An institution may deduct gross long positions net of short positions in the same underlying instrument only if the short positions involve no counterparty risk."]
[]
[null,null,"The institution must look through any holdings of index securities to deduct investments in its own capital instruments. In addition:"]
[]
[null,null,"(i) Gross long positions in investments in an institution’s own regulatory capital instruments resulting from holdings of index securities may be netted against short positions in the same index;"]
[null,null,"(ii) Short positions in index securities that are hedging long cash or synthetic positions can be decomposed to recognize the hedge; and"]
[null,null,"(iii) The portion of the index that is composed of the same underlying exposure that is being hedged may be used to offset the long position if both the exposure being hedged and the short position in the index are covered positions under the market risk capital rule, and the hedge is deemed effective by the institution’s internal control processes."]
[]
[null,null,"Transition provisions: Follow the transition provisions in Schedule RC-R, item 11."]
[]
[null,null,"(2) Reciprocal cross-holdings in the capital of financial institutions. Include investments in the additional tier 1 capital instruments of other financial institutions that the institution holds reciprocally, where such reciprocal crossholdings result from a formal or informal arrangement to swap, exchange, or otherwise intend to hold each other’s capital instruments. If the institution does not have a sufficient amount of a specific component of capital to effect the required deduction, the shortfall must be deducted from the next higher (that is, more subordinated) component of regulatory capital."]
[]
[null,null,"For example, if an institution is required to deduct a certain amount from additional tier 1 capital and it does not have additional tier 1 capital, then the deduction should be from common equity tier 1 capital in Schedule RC-R, item 17."]
[]
[null,null,"Transition provisions: Follow the transition provisions in Schedule RC-R, item 11."]
[]
[null,null,"(3) Non-significant investments in additional tier 1 capital of unconsolidated financial institutions that exceed the 10 percent threshold for non-significant investments. As noted in the instructions for RC-R, item 11 above, an institution has a non-significant investment in the capital of an unconsolidated financial institution if it owns 10 percent or less of the issued and outstanding common shares of that institution. Calculate this amount as follows:"]
[]
[null,null,"(1) Determine the aggregate amount of non-significant investments in the capital of unconsolidated financial institutions in the form of common stock, additional tier 1, and tier 2 capital."]
[null,null,"(2) Determine the amount of non-significant investments in the capital of unconsolidated financial institutions in the form of additional tier 1 capital."]
[null,null,"(3) If the amount in (1) is greater than the ten percent threshold for non-significant investments (Schedules RC-R, item 11, step (4)), then multiply the difference by the ratio of (2) over (1). Report this product in this item 24."]
[null,null,"(4) If the amount in (1) is less than the 10 percent threshold for non-significant investments, report zero."]
[]
[null,null,"For example, assume an institution has a total of $200 in non-significant investments (step 1), including $60 in the form of additional tier 1 capital (step 2), and its ten percent threshold for non-significant investments is $100 (as calculated in step 4 of item 11). Since the aggregate amount of non-significant investments exceeds the ten percent threshold for non-significant investments by $100 ($200-$100), the institution would multiply $100 by the ratio of 60/200 (step 3). Thus, the institution would need to deduct $30 from its additional tier 1 capital."]
[]
[null,null,"Transition provisions: Follow the transition provisions in Schedule RC-R, item 11."]
[]
[null,null,"(4) Significant investments in the capital of unconsolidated financial institutions not in the form of common stock to be deducted from additional tier 1 capital. Report the total amount of significant investments in the capital of unconsolidated financial institutions in the form of additional tier 1 capital."]
[]
[null,null,"Transition provisions: Follow the transition provisions in Schedule RC-R, item 11."]
[]
[null,null,"(5) Other adjustments and deductions. Include adjustments and deductions applied to additional tier 1 capital due to insufficient tier 2 capital to cover deductions (related to reciprocal cross holdings, non-significant investments in the tier 2 capital of unconsolidated financial institutions, and significant investments in the tier 2 capital of unconsolidated financial institutions)."]
[]
[null,null,"Also include adjustments and deductions related to the calculation of DTAs, gain-on-sale, defined benefit pension fund assets, changes in fair value of liabilities due to changes in own credit risk, and expected credit losses during the transition period described in Schedule RC-R, item 8."]
[]
[null,null,"In addition, insured state banks with real estate subsidiaries whose continued operations have been approved by the FDIC pursuant to Section 362.4 of the FDIC's Rules and Regulations generally should include as a deduction from additional tier 1 capital their equity investment in the subsidiary. (Insured state banks with FDIC-approved phase-out plans for real estate subsidiaries need not make these deductions.) Insured state banks with other subsidiaries (that are not financial subsidiaries) whose continued operations have been approved by the FDIC pursuant to Section 362.4 should include as a deduction from additional Tier 1 capital the amount required by the approval order."]
[]
[]
[27,null,"Tier 2 capital instruments plus related surplus. Report tier 2 capital instruments (that satisfy all eligibility criteria in the regulatory capital rules of the institution’s primary federal supervisory authority) and related surplus."]
[]
[null,null,"Include instruments that were (i) issued under the Small Business Jobs Act of 2010, or, prior to October 4, 2010, under the Emergency Economic Stabilization Act of 2008 and (ii) were included in the tier 2 capital non-qualifying capital instruments (e.g., TruPS and cumulative perpetual preferred) under the primary federal supervisor’s general risk-based capital rules."]
[]
[28,null,"Non-qualifying capital instruments subject to phase out from tier 2 capital. Starting on January 1, 2014, for advanced approaches depository institutions and on January 1, 2015, for all other depository institutions, report the total amount of non-qualifying capital instruments that were included in tier 2 capital and outstanding as of January 1, 2014, and that are subject to phase out."]
[]
[null,null,"Depository institutions may include in regulatory capital debt or equity instruments issued prior to September 12, 2010, that do not meet the criteria for additional tier 1 or tier 2 capital instruments in section 20 of the revised regulatory capital rules but that were included in tier 1 or tier 2 capital respectively as of September 12, 2010 (non-qualifying capital instruments issued prior to September 12, 2010) up to the percentage of the outstanding principal amount of such non-qualifying capital instruments as of January 1, 2014, in accordance with Table 7 in Schedule RC-R, item 21."]
[]
[29,null,"Total capital minority interest that is not included in tier 1 capital. Starting on January 1, 2014, for advanced approaches depository institutions and on January 1, 2015, for all other depository institutions, report the amount of total capital minority interest not included in tier 1 capital, as described below. For each consolidated subsidiary, perform the calculations in steps (1) through (10) below. Sum up the results for each consolidated subsidiary and report the aggregate number in this item 29."]
[]
[null,null,"Example and a worksheet calculation: Calculate total capital minority interest that is not included in tier 1 capital includable at the institution level as follows:"]
[]
[null,null,"Assumptions:"]
[null,null,"• This is a continuation of the example used in the instructions for Schedule RC-R, items 4 and 22."]
[null,null,"• Assume that risk-weighted assets of the subsidiary are the same as the risk-weighted assets of the institution that relate to the subsidiary: $1,000 in each case."]
[null,null,"• Subsidiary’s total capital: $130, which is composed of subsidiary’s common equity tier 1 capital $80, and additional tier 1 capital of $30, and tier 2 capital of $20."]
[null,null,"• Subsidiary’s common equity tier 1 capital owned by minority shareholders: $24."]
[null,null,"• Subsidiary’s additional tier 1 capital owned by minority shareholders: $15."]
[null,null,"• Subsidiary’s total capital instruments owned by minority shareholders: $15."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Transition provisions: For surplus minority interest and non-qualifying minority interest that can be included in tier 2 capital during the transition period, follow the transition provisions instructions for Schedule RC-R, item 4 after taking into consideration (that is, excluding) any amount of surplus tier 1 minority interest (see step 7 of the worksheet in item 22). In the example (and assuming no outstanding amounts of non-qualifying minority interest), the institution has $1.53 of surplus total capital minority interest available to be included during the transition period in tier 2 capital ($10.39 (see step 7 of the worksheet in item 29) of surplus total capital minority interest minus $8.86 (see step 7 of the worksheet in item 22) of tier 1 minority interest). In 2015, the institution would include an additional $0.92 in item 29 (60% of $1.53) and starting in 2018 the institution would not include any surplus minority interest in its regulatory capital."]
[]
["30a",null,"Allowance for loan and lease losses includable in tier 2 capital. Report the portion of the institution’s allowance for loan and lease losses (ALLL) that is includable in tier 2 capital. None of the institution’s allocated transfer risk reserve, if any, is includable in tier 2 capital."]
[]
[null,null,"Advanced approaches institutions only: During the reporting periods in 2014, the amount reported in this item cannot exceed 1.25 percent of the institution’s gross risk-weighted assets as determined under sections 20(d) and 22 of the revised regulatory capital rules. The starting point for this calculation is risk-weighted assets calculated under the general risk-based capital rules reported in Schedule RC-R, Part II, item 59, less market risk equivalent assets reported in Schedule RC-R, Part II, item 58. The resulting amount must be adjusted as follows:"]
[]
[null,null,"(a) Add the amount of the following items reported in item 42, column B (All other assets) of Schedule RC-R, Part II: any disallowed goodwill and other intangible assets reported; disallowed servicing assets and purchased credit card relationships; disallowed deferred tax; and the equity investments in unconsolidated banking and finance subsidiaries that are reported in Schedule RC, item 8, and are deducted for risk-based capital purposes in Schedule RC-R, Part I.B, item 10.b; and"]
[null,null,"(b) Subtract amounts deducted under section 22(a) of the revised regulatory capital rules (Schedule RC-R, Part I.B, items 6 through 8, and the amounts reported in 10.b for after-tax gain-on-sale in connection with a securitization exposure; defined benefit pension fund assets, net of associated DTLs; equity investments in financial subsidiaries, and, for advanced approaches institutions only that exit parallel run, the amount of expected credit loss that exceeds the institution’s eligible credit reserves). These subtractions must be done in accordance with the applicable transition provisions of the revised regulatory capital rules."]
[]
[null,null,"The allowance for loan and lease losses equals Schedule RC, item 4.c, “Allowance for loan and lease losses,” less Schedule RI-B, part II, Memorandum item 1, “Allocated transfer risk reserve included in Schedule RI-B, part II, item 7, above,” plus Schedule RC-G, item 3, “Allowance for credit losses on off-balance sheet credit exposures.”"]
[]
[null,null,"All institutions: Starting on January 1, 2015, the amount reported in this item cannot exceed 1.25 percent of the institution’s risk-weighted assets base for the ALLL calculation reported in Schedule RC-R, Part II. In calculating the risk-weighted assets base for this purpose, an institution would not include items that are deducted from capital under section 22(a). However, an institution would include risk-weighted asset amounts of items deducted from capital under sections 22(c) through (f) of the revised regulatory capital rule, in accordance with the applicable transition provisions. While amounts deducted from capital under sections 22(c) through (f) are included in the risk-weighted asset base for the ALLL calculation, such amounts are excluded from standardized total risk-weighted assets used in the denominator of the risk-based capital ratios."]
[]
[null,null,"The allowance for loan and lease losses equals Schedule RC, item 4.c, “Allowance for loan and lease losses,” less Schedule RI-B, part II, Memorandum item 1, “Allocated transfer risk reserve included in Schedule RI-B, part II, item 7, above,” plus Schedule RC-G, item 3, “Allowance for credit losses on off-balance sheet credit exposures.”"]
[]
[31,null,"Unrealized gains on available-for-sale preferred stock classified as an equity security under GAAP and available-for-sale equity exposures includable in tier 2 capital."]
[]
[null,null,"(i) Institutions that entered “1” for “Yes\" in Schedule RC-R, item 3.a:"]
[]
[null,null,"Report the pretax net unrealized holding gain (i.e., the excess of fair value as reported in Schedule RC-B, item 7, column D, over historical cost as reported in Schedule RC-B, item 7, column C), if any, on available-for-sale preferred stock classified as an equity security under GAAP and available-for-sale equity exposures includable in tier 2 capital, subject to the limits specified by the capital guidelines of the reporting institution's primary federal supervisor. The amount reported in this item cannot exceed 45 percent of the institution’s pretax net unrealized gain on available-for-sale preferred stock classified as an equity security under GAAP and available-for-sale equity exposures."]
[]
[null,null,"(ii) Institutions that entered “0” for “No” in Schedule RC-R, item 3.a:"]
[]
[null,null,"Transition provisions for phasing out unrealized gains on available-for-sale preferred stock classified as an equity security under GAAP and available-for-sale equity exposures:"]
[]
[null,null,"(1) Determine the amount of unrealized gains on available-for-sale preferred stock classified as an equity security under GAAP and available-for-sale equity exposures that an institution currently includes in tier 2 capital."]
[null,null,"(2) Multiply (1) by the percentage in Table 8 and include this amount in tier 2 capital."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"For example, during calendar year 2014, include up to 36 percent of unrealized gains on available-for-sale preferred stock classified as an equity security under GAAP and available-for-sale equity exposures in tier 2 capital. During calendar years 2015, 2016, 2017, and 2018 (and thereafter), these percentages go down to 27, 18, 9 and zero, respectively."]
[]
[33,null,"LESS: Tier 2 capital deductions. Report total tier 2 capital deductions as the sum of the following elements."]
[]
[null,null,"If an institution does not have a sufficient amount of tier 2 capital to reflect these deductions, then the institution must deduct the shortfall from additional tier 1 capital (Schedule RC-R, item 24) or, if there is not enough additional tier 1 capital, from common equity tier 1 capital (Schedule RC-R, item 17)."]
[]
[null,null,"For example, if tier 2 capital is $98, and if the bank must make $110 in tier 2 deductions, it would report $98 on line 33, and would take the additional $12 deduction in Schedule RC-R, item 24 (and in Schedule RC-R, item 17, in the case of insufficient additional tier 1 capital to make the deduction in Schedule RC-R, item 24)."]
[]
[null,null,"In addition, advanced approaches institutions with insufficient tier 2 capital for deductions will make the following adjustments: an advanced approaches institution will make deductions on this schedule under the generally applicable rules that apply to all institutions. It will use FFIEC 101 Schedule A, to calculate its capital requirements under the advanced approaches. Therefore, in the case of an advanced approaches institution with insufficient tier 2 capital to make tier 2 deductions, it will use the corresponding deduction approach and the generally applicable rules to take excess tier 2 deductions from additional tier 1 capital in Schedule RC-R, item 24, and if necessary from common equity tier 1 capital in Schedule RC-R, item 17. It will use the advanced approaches rules to take deductions on the FFIEC 101 form."]
[]
[null,null,"For example, assume tier 2 capital is $100 under the advanced approaches and $98 under the generally applicable rules (due to the difference between the amount of eligible credit reserves includable in tier 2 capital under the advanced approaches, and ALLL includable in tier 2 capital under the standardized approach). If the required deduction from tier 2 capital is $110, then the advanced approaches institution would add $10 to the required additional tier 1 capital deductions (on FFIEC 101 Schedule A, item 42, and FFIEC 101 Schedule A, item 27, if necessary), and would add $12 to its required additional tier 1 capital deductions for the calculation of the standardized approach regulatory capital ratios in this schedule (Schedule RC-R, item 24, and Schedule RC-R, item 17, if necessary)."]
[]
[null,null,"(1) Investments in own additional tier 2 capital instruments. Report the institution’s investments in (including any contractual obligation to purchase) its own tier 2 instruments, whether held directly or indirectly."]
[]
[null,null,"An institution may deduct gross long positions net of short positions in the same underlying instrument only if the short positions involve no counterparty risk."]
[]
[null,null,"The institution must look through any holdings of index securities to deduct investments in its own capital instruments. In addition:"]
[]
[null,null,"(i) Gross long positions in investments in an institution’s own regulatory capital instruments resulting from holdings of index securities may be netted against short positions in the same index;"]
[null,null,"(ii) Short positions in index securities that are hedging long cash or synthetic positions can be decomposed to recognize the hedge; and"]
[null,null,"(iii) The portion of the index that is composed of the same underlying exposure that is being hedged may be used to offset the long position if both the exposure being hedged and the short position in the index are covered positions under the market risk capital rule, and the hedge is deemed effective by the institution’s internal control processes."]
[]
[null,null,"Transition provisions: Follow the transition provisions in Schedule RC-R, item 11."]
[]
[null,null,"(2) Reciprocal cross-holdings in the capital of financial institutions. Include investments in the tier 2 capital instruments of other financial institutions that the institution holds reciprocally, where such reciprocal crossholdings result from a formal or informal arrangement to swap, exchange, or otherwise intend to hold each other’s capital instruments."]
[]
[null,null,"Transition provisions: Follow the transition provisions in Schedule RC-R, item 11."]
[]
[null,null,"(3) Non-significant investments in tier 2 capital of unconsolidated financial institutions that exceed the 10 percent threshold for non-significant investments."]
[]
[null,null,"Calculate this amount as follows (similar to Schedule RC-R, item 11):"]
[]
[null,null,"(1) Determine the aggregate amount of non-significant investments in the capital of unconsolidated financial institutions in the form of common stock, additional tier 1, and tier 2 capital."]
[null,null,"(2) Determine the amount of non-significant investments in the capital of unconsolidated financial institutions in the form of tier 2 capital."]
[null,null,"(3) If (1) is greater than the ten percent threshold for non-significant investments (Schedules RC-R, item 11, step (4)), then, multiply the difference by the ratio of (2) over (1). Report this product in this item."]
[null,null,"(4) If (1) is less than the ten percent threshold for non-significant investments, enter zero."]
[]
[null,null,"For example, assume an institution has a total of $200 in non-significant investments (step 1), including $40 in the form of tier 2 capital (step 2), and its ten percent threshold for non-significant investments is $100 (as calculated in Schedule RC-R, item 11, step 4). Since the aggregate amount of non-significant investments exceed the ten percent threshold for non-significant investments by $100 ($200-$100), the institution would multiply $100 by the ratio of 40/200 (step 3). Thus, the institution would need to deduct $20 from its tier 2 capital."]
[]
[null,null,"Transition provisions: Follow the transition provisions in Schedule RC-R, item 11."]
[]
[null,null,"(4) Significant investments in the capital of unconsolidated financial institutions not in the form of common stock to be deducted from tier 2 capital. Report the total amount of significant investments in the capital of unconsolidated financial institutions in the form of tier 2 capital."]
[]
[null,null,"Transition provisions: Follow the transition provisions in Schedule RC-R, item 11."]
[]
[null,null,"(5) Other adjustments and deductions. Include any other applicable adjustments and deductions applied to tier 2 capital in accordance with the revised regulatory capital rules of the primary federal supervisor."]
[]
[]
[38,null,"LESS: Other deductions from (additions to) assets for leverage ratio purposes. supervisor, report the amount of any deductions from (additions to) total assets for leverage capital purposes that are not included in Schedule RC-R, item 37, as well as the items below, if applicable. If the amount is a net deduction, report it as a positive value in this item. If the amount is a net addition, report it as a negative value in this item."]
[]
[null,null,"Institutions that do not make an AOCI opt-out election and all advanced approaches institutions:"]
[]
[null,null,"Available-for-sale debt securities and available-for-sale equity securities are reflected at amortized cost and at the lower of cost or fair value, respectively, when calculating average total consolidated assets for Schedule RC-K, item 9. Therefore, include in this item as deductions from (additions to) assets for leverage ratio purposes the amounts needed to adjust (i) the quarterly average for available-for-sale debt securities included in Schedule RC-K, item 9, from an average based on amortized cost to an average based on fair value, and (ii) the quarterly average for available-for-sale equity securities included in Schedule RC-K, item 9, from an average based on the lower of cost or fair value to an average based on fair value. If the deferred tax effects of any net unrealized gains (losses) on available-for-sale debt securities were excluded from the determination of average total consolidated assets for Schedule RC-K, item 9, also include in this item as a deduction from (addition to) assets for leverage ratio purposes the quarterly average amount necessary to reverse the effect of this exclusion on the quarterly average amount of net deferred tax assets included in Schedule RC-K, item 9."]
[]
[null,null,"Transition provisions for institutions that do not make an AOCI opt-out election and all advanced approaches institutions: Include in this item 38 the amount of deductions from (additions to) assets for leverage ratio purposes for available-for-sale debt and equity securities and deferred tax effects as determined above reduced by the appropriate percentage in Table 1 in Schedule RC-R, item 3.a. For example, in 2015, if the amount of these deductions (additions) is a $10,000 deduction, include $4,000 in this item 38 [$10,000 – ($10,000 x 60%) = $4,000]."]